EVENTFABRIKKEN AS

0580 OSLO

Finances

Share Ownership

Return on Equity

41,21 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 478 000	8 609 000	5 901 000	40 060 000
Net Income	1 341 000	−37 000	−152 000	2 060 000
Total Assets	4 294 000	2 732 000	3 659 000	4 230 000
Total Equity	3 254 000	2 313 000	2 850 000	3 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 478 000	8 609 000	5 901 000	40 060 000
Expenditure	23 756 000	8 654 000	6 094 000	37 418 000
Operating Profit	1 722 000	−45 000	−192 000	2 642 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	2 000	2 000
Financial Balance	0	0	−1 000	2 000
Earnings Before Tax	1 722 000	−45 000	−194 000	2 644 000
Tax	382 000	−8 000	−42 000	584 000
Net Income	1 341 000	−37 000	−152 000	2 060 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	47 000	39 000	8 000
Total Current Assets	4 290 000	2 685 000	3 620 000	4 222 000
Total Assets	4 294 000	2 732 000	3 659 000	4 230 000
Total Retained Equity	3 154 000	2 213 000	2 750 000	2 902 000
Total Equity	3 254 000	2 313 000	2 850 000	3 002 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 040 000	419 000	809 000	1 228 000
Total Equity and Debt	4 294 000	2 732 000	3 659 000	4 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 403 000	8 437 000	5 901 000	40 060 000
Other Income	74 000	173 000	0	0
Revenue	25 478 000	8 609 000	5 901 000	40 060 000
Cost of Goods Sold	22 566 000	7 271 000	4 830 000	36 272 000
Salary Costs	703 000	714 000	589 000	645 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 756 000	8 654 000	6 094 000	37 418 000
Operating Profit	1 722 000	−45 000	−192 000	2 642 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	2 000	2 000
Financial Balance	0	0	−1 000	2 000
Dividends	0	500 000	0	400 000
Net Income	1 341 000	−37 000	−152 000	2 060 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	46 000	38 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	4 000	47 000	39 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 110 000	2 545 000	2 573 000	3 383 000
Total Current Assets	4 290 000	2 685 000	3 620 000	4 222 000
Total Assets	4 294 000	2 732 000	3 659 000	4 230 000
Total Equity	3 254 000	2 313 000	2 850 000	3 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	373 000	304 000	636 000	0
Unpaid Taxes	137 000	51 000	47 000	110 000
Dividends	0	500 000	0	400 000
Other Current Debt	184 000	64 000	127 000	136 000
Total Current Debt	1 040 000	419 000	809 000	1 228 000
Total Equity and Debt	4 294 000	2 732 000	3 659 000	4 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,21 %	−1,6 %	−5,33 %	68,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,76 %	−0,52 %	−3,25 %	6,6 %
Current Ratio	4,13	6,41	4,47	3,44
Quick Ratio	4,13	6,41	4,47	3,44
Equity Ratio	0,76	0,85	0,78	0,71
Gross Profit Margin	11,43 %	15,54 %	18,15 %	9,46 %