SELVIK BYGGESERVICE AS

5164 LAKSEVÅG

Finances

Share Ownership

Return on Equity

7,12 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 606 000	7 246 000	7 302 000	5 300 000
Net Income	81 000	327 000	389 000	173 000
Total Assets	2 575 000	2 179 000	2 167 000	1 177 000
Total Equity	1 138 000	1 057 000	729 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 606 000	7 246 000	7 302 000	5 300 000
Expenditure	7 488 000	6 812 000	6 804 000	5 073 000
Operating Profit	119 000	433 000	499 000	226 000
Financial Income	1 000	1 000	0	0
Financial Costs	12 000	14 000	11 000	0
Financial Balance	−11 000	−13 000	−11 000	0
Earnings Before Tax	108 000	419 000	488 000	226 000
Tax	26 000	92 000	99 000	52 000
Net Income	81 000	327 000	389 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	346 000	409 000	449 000	0
Total Current Assets	2 229 000	1 771 000	1 718 000	1 177 000
Total Assets	2 575 000	2 179 000	2 167 000	1 177 000
Total Retained Equity	1 038 000	957 000	629 000	241 000
Total Equity	1 138 000	1 057 000	729 000	341 000
Total Long-Term Debt	162 000	297 000	413 000	0
Total Current Debt	1 275 000	826 000	1 025 000	836 000
Total Equity and Debt	2 575 000	2 179 000	2 167 000	1 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 606 000	7 246 000	7 292 000	5 300 000
Other Income	0	0	10 000	0
Revenue	7 606 000	7 246 000	7 302 000	5 300 000
Cost of Goods Sold	5 734 000	5 530 000	5 646 000	3 840 000
Salary Costs	941 000	761 000	641 000	645 000
Depreciation	79 000	72 000	26 000	23 000
Impairment	0	0	0	0
Expenditure	7 488 000	6 812 000	6 804 000	5 073 000
Operating Profit	119 000	433 000	499 000	226 000
Financial Income	1 000	1 000	0	0
Financial Costs	12 000	14 000	11 000	0
Financial Balance	−11 000	−13 000	−11 000	0
Dividends	0	0	0	0
Net Income	81 000	327 000	389 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	346 000	409 000	449 000	0
Total Tangible Assets	346 000	409 000	449 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	346 000	409 000	449 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	708 000	923 000	73 000	236 000
Total Current Assets	2 229 000	1 771 000	1 718 000	1 177 000
Total Assets	2 575 000	2 179 000	2 167 000	1 177 000
Total Equity	1 138 000	1 057 000	729 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	162 000	297 000	413 000	0
Creditors	717 000	489 000	692 000	567 000
Unpaid Taxes	428 000	151 000	160 000	142 000
Dividends	0	0	0	0
Other Current Debt	104 000	100 000	87 000	75 000
Total Current Debt	1 275 000	826 000	1 025 000	836 000
Total Equity and Debt	2 575 000	2 179 000	2 167 000	1 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,12 %	30,94 %	53,36 %	50,73 %
Debt-to-Equity Ratio	0,14	0,28	0,57	0
Operating Profit Margin	1,56 %	5,98 %	6,83 %	4,26 %
Current Ratio	1,75	2,14	1,68	1,41
Quick Ratio	1,75	2,14	1,68	1,41
Equity Ratio	0,44	0,49	0,34	0,29
Gross Profit Margin	24,61 %	23,68 %	22,68 %	27,55 %