STRØMBERG ELEKTRO AS

0685 OSLO

Finances

Return on Equity

54,78 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	436 000	435 000	490 000	729 000
Net Income	584 000	402 000	229 000	673 000
Total Assets	1 862 000	1 573 000	1 375 000	1 399 000
Total Equity	1 066 000	1 082 000	1 029 000	940 000

Income (NOK)	2022	2021	2020	2019
Revenue	436 000	435 000	490 000	729 000
Expenditure	202 000	429 000	199 000	253 000
Operating Profit	234 000	6 000	291 000	475 000
Financial Income	405 000	401 000	3 000	301 000
Financial Costs	0	0	1 000	0
Financial Balance	405 000	401 000	2 000	301 000
Earnings Before Tax	639 000	406 000	294 000	777 000
Tax	55 000	4 000	65 000	103 000
Net Income	584 000	402 000	229 000	673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	1 762 000	1 473 000	1 275 000	1 299 000
Total Assets	1 862 000	1 573 000	1 375 000	1 399 000
Total Retained Equity	966 000	982 000	929 000	840 000
Total Equity	1 066 000	1 082 000	1 029 000	940 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	796 000	491 000	346 000	459 000
Total Equity and Debt	1 862 000	1 573 000	1 375 000	1 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	436 000	435 000	490 000	726 000
Other Income	0	0	0	3 000
Revenue	436 000	435 000	490 000	729 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 000	90 000	84 000	84 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	429 000	199 000	253 000
Operating Profit	234 000	6 000	291 000	475 000
Financial Income	405 000	401 000	3 000	301 000
Financial Costs	0	0	1 000	0
Financial Balance	405 000	401 000	2 000	301 000
Dividends	600 000	350 000	140 000	160 000
Net Income	584 000	402 000	229 000	673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 370 000	1 005 000	655 000	685 000
Total Current Assets	1 762 000	1 473 000	1 275 000	1 299 000
Total Assets	1 862 000	1 573 000	1 375 000	1 399 000
Total Equity	1 066 000	1 082 000	1 029 000	940 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	11 000	3 000	4 000
Unpaid Taxes	114 000	116 000	130 000	183 000
Dividends	600 000	350 000	140 000	160 000
Other Current Debt	11 000	10 000	8 000	8 000
Total Current Debt	796 000	491 000	346 000	459 000
Total Equity and Debt	1 862 000	1 573 000	1 375 000	1 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,78 %	37,15 %	22,25 %	71,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,67 %	1,38 %	59,39 %	65,16 %
Current Ratio	2,21	3	3,68	2,83
Quick Ratio	2,21	3	3,68	2,83
Equity Ratio	0,57	0,69	0,75	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %