company

ENTREPRENØR JB SELNES AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

−11,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	165 000	5 000	36 000
Net Income	−19 000	90 000	−70 000	−41 000
Total Assets	207 000	262 000	249 000	228 000
Total Equity	165 000	184 000	94 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	165 000	5 000	36 000
Expenditure	35 000	49 000	94 000	86 000
Operating Profit	−24 000	117 000	−88 000	−50 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−2 000
Earnings Before Tax	−24 000	116 000	−89 000	−52 000
Tax	−5 000	25 000	−20 000	−11 000
Net Income	−19 000	90 000	−70 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	191 000	193 000	228 000	211 000
Total Current Assets	16 000	69 000	21 000	17 000
Total Assets	207 000	262 000	249 000	228 000
Total Retained Equity	−80 000	−61 000	−151 000	−81 000
Total Equity	165 000	184 000	94 000	164 000
Total Long-Term Debt	41 000	65 000	155 000	64 000
Total Current Debt	0	13 000	0	0
Total Equity and Debt	207 000	262 000	249 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	165 000	5 000	36 000
Other Income	0	0	0	0
Revenue	12 000	165 000	5 000	36 000
Cost of Goods Sold	9 000	16 000	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	35 000	49 000	94 000	86 000
Operating Profit	−24 000	117 000	−88 000	−50 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−19 000	90 000	−70 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	168 000	162 000	188 000	168 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	31 000	40 000	0
Fixtures	0	0	0	0
Total Tangible Assets	23 000	31 000	40 000	0
Total Fiancial Fixed Assets	0	0	0	43 000
Total Fixed Assets	191 000	193 000	228 000	211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	63 000	1 000	1 000
Total Current Assets	16 000	69 000	21 000	17 000
Total Assets	207 000	262 000	249 000	228 000
Total Equity	165 000	184 000	94 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 000	65 000	155 000	64 000
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	13 000	0	0
Total Equity and Debt	207 000	262 000	249 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,52 %	48,91 %	−74,47 %	−25 %
Debt-to-Equity Ratio	0,25	0,35	1,65	0,39
Operating Profit Margin	−200 %	70,91 %	−1 760 %	−138,89 %
Current Ratio	-	5,31	-	-
Quick Ratio	-	5,31	-	-
Equity Ratio	0,8	0,7	0,38	0,72
Gross Profit Margin	25 %	90,3 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English