company

SAMEIET OKSTAD HAGEBY B8

7075 TILLER

Finances

Share Ownership

Return on Equity

10 %

Current Ratio

3,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	131 000	119 000	102 000	89 000
Net Income	10 000	−10 000	−7 000	10 000
Total Assets	142 000	112 000	106 000	110 000
Total Equity	100 000	90 000	100 000	107 000

Income (NOK)	2021	2020	2019	2018
Revenue	131 000	119 000	102 000	89 000
Expenditure	123 000	130 000	112 000	81 000
Operating Profit	8 000	−11 000	−10 000	8 000
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	2 000
Earnings Before Tax	10 000	−10 000	−7 000	10 000
Tax	0	0	0	0
Net Income	10 000	−10 000	−7 000	10 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	142 000	112 000	106 000	110 000
Total Assets	142 000	112 000	106 000	110 000
Total Retained Equity	100 000	90 000	100 000	107 000
Total Equity	100 000	90 000	100 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	21 000	6 000	2 000
Total Equity and Debt	142 000	112 000	106 000	110 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	131 000	119 000	102 000	89 000
Revenue	131 000	119 000	102 000	89 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	130 000	112 000	81 000
Operating Profit	8 000	−11 000	−10 000	8 000
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	2 000
Dividends	0	0	0	0
Net Income	10 000	−10 000	−7 000	10 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	86 000	91 000	95 000
Total Current Assets	142 000	112 000	106 000	110 000
Total Assets	142 000	112 000	106 000	110 000
Total Equity	100 000	90 000	100 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	20 000	5 000	2 000
Total Current Debt	42 000	21 000	6 000	2 000
Total Equity and Debt	142 000	112 000	106 000	110 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10 %	−11,11 %	−7 %	9,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,11 %	−9,24 %	−9,8 %	8,99 %
Current Ratio	3,38	5,33	17,67	55
Quick Ratio	3,38	5,33	17,67	55
Equity Ratio	0,7	0,8	0,94	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English