company

SAMEIET OKSTAD HAGEBY B7

7075 TILLER

Finances

Share Ownership

Return on Equity

16,25 %

Current Ratio

9

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	169 000	157 000	146 000	145 000
Net Income	13 000	15 000	−26 000	20 000
Total Assets	90 000	75 000	69 000	86 000
Total Equity	80 000	67 000	52 000	79 000

Income (NOK)	2021	2020	2019	2018
Revenue	169 000	157 000	146 000	145 000
Expenditure	158 000	145 000	175 000	128 000
Operating Profit	11 000	13 000	−29 000	17 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	3 000
Earnings Before Tax	13 000	15 000	−26 000	20 000
Tax	0	0	0	0
Net Income	13 000	15 000	−26 000	20 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	90 000	75 000	69 000	86 000
Total Assets	90 000	75 000	69 000	86 000
Total Retained Equity	80 000	67 000	52 000	79 000
Total Equity	80 000	67 000	52 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	8 000	17 000	8 000
Total Equity and Debt	90 000	75 000	69 000	86 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	169 000	157 000	146 000	145 000
Revenue	169 000	157 000	146 000	145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	145 000	175 000	128 000
Operating Profit	11 000	13 000	−29 000	17 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	13 000	15 000	−26 000	20 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	50 000	47 000	65 000
Total Current Assets	90 000	75 000	69 000	86 000
Total Assets	90 000	75 000	69 000	86 000
Total Equity	80 000	67 000	52 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	7 000	16 000	7 000
Total Current Debt	10 000	8 000	17 000	8 000
Total Equity and Debt	90 000	75 000	69 000	86 000

Financial indicators	2021	2020	2019	2018
Return on Equity	16,25 %	22,39 %	−50 %	25,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,51 %	8,28 %	−19,86 %	11,72 %
Current Ratio	9	9,38	4,06	10,75
Quick Ratio	9	9,38	4,06	10,75
Equity Ratio	0,89	0,89	0,75	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English