HÅNDVERKER LEIF KRISTENSEN AS

8007 BODØ

Finances

Share Ownership

Return on Equity

11,49 %

Current Ratio

5,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 363 000	1 937 000	2 155 000	1 863 000
Net Income	166 000	177 000	174 000	112 000
Total Assets	1 700 000	1 600 000	1 437 000	1 347 000
Total Equity	1 445 000	1 279 000	1 103 000	1 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 363 000	1 937 000	2 155 000	1 863 000
Expenditure	1 188 000	1 709 000	1 934 000	1 706 000
Operating Profit	176 000	229 000	221 000	157 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	176 000	229 000	221 000	157 000
Tax	10 000	52 000	46 000	46 000
Net Income	166 000	177 000	174 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 000	59 000	31 000	61 000
Total Current Assets	1 442 000	1 541 000	1 407 000	1 286 000
Total Assets	1 700 000	1 600 000	1 437 000	1 347 000
Total Retained Equity	1 415 000	0	1 073 000	909 000
Total Equity	1 445 000	1 279 000	1 103 000	1 009 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	245 000	321 000	334 000	338 000
Total Equity and Debt	1 700 000	1 600 000	1 437 000	1 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 123 000	1 937 000	2 155 000	1 863 000
Other Income	240 000	0	0	0
Revenue	1 363 000	1 937 000	2 155 000	1 863 000
Cost of Goods Sold	296 000	378 000	715 000	402 000
Salary Costs	653 000	1 044 000	935 000	959 000
Depreciation	40 000	53 000	31 000	98 000
Impairment	0	0	0	0
Expenditure	1 188 000	1 709 000	1 934 000	1 706 000
Operating Profit	176 000	229 000	221 000	157 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	166 000	177 000	174 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	259 000	59 000	31 000	61 000
Total Tangible Assets	259 000	59 000	31 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	259 000	59 000	31 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 235 000	1 494 000	1 407 000	1 286 000
Total Current Assets	1 442 000	1 541 000	1 407 000	1 286 000
Total Assets	1 700 000	1 600 000	1 437 000	1 347 000
Total Equity	1 445 000	1 279 000	1 103 000	1 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	0	0	4 000	0
Unpaid Taxes	147 000	169 000	199 000	214 000
Dividends	0	0	0	0
Other Current Debt	98 000	100 000	84 000	78 000
Total Current Debt	245 000	321 000	334 000	338 000
Total Equity and Debt	1 700 000	1 600 000	1 437 000	1 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,49 %	13,84 %	15,78 %	11,1 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	12,91 %	11,82 %	10,26 %	8,43 %
Current Ratio	5,89	4,8	4,21	3,8
Quick Ratio	5,89	4,8	4,21	3,8
Equity Ratio	0,85	0,8	0,77	0,75
Gross Profit Margin	78,28 %	80,49 %	66,82 %	78,42 %