HAMMER & HANBORG AS

0157 OSLO

Finances

Share Ownership

Return on Equity

27,15 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 995 000	25 076 000	16 576 000	16 523 000
Net Income	662 000	3 781 000	2 546 000	548 000
Total Assets	8 501 000	10 684 000	7 350 000	4 470 000
Total Equity	2 438 000	2 273 000	1 636 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 995 000	25 076 000	16 576 000	16 523 000
Expenditure	21 113 000	20 199 000	13 294 000	15 789 000
Operating Profit	882 000	4 876 000	3 282 000	734 000
Financial Income	12 000	12 000	11 000	15 000
Financial Costs	26 000	29 000	35 000	41 000
Financial Balance	−14 000	−17 000	−24 000	−26 000
Earnings Before Tax	869 000	4 858 000	3 258 000	708 000
Tax	207 000	1 078 000	712 000	160 000
Net Income	662 000	3 781 000	2 546 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 000	162 000	215 000	289 000
Total Current Assets	8 361 000	10 522 000	7 135 000	4 182 000
Total Assets	8 501 000	10 684 000	7 350 000	4 470 000
Total Retained Equity	2 318 000	2 153 000	1 516 000	982 000
Total Equity	2 438 000	2 273 000	1 636 000	1 102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 063 000	8 412 000	5 714 000	3 368 000
Total Equity and Debt	8 501 000	10 684 000	7 350 000	4 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 995 000	25 076 000	16 575 000	16 515 000
Other Income	0	0	0	8 000
Revenue	21 995 000	25 076 000	16 576 000	16 523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 105 000	14 592 000	9 382 000	11 475 000
Depreciation	84 000	73 000	73 000	71 000
Impairment	0	0	0	0
Expenditure	21 113 000	20 199 000	13 294 000	15 789 000
Operating Profit	882 000	4 876 000	3 282 000	734 000
Financial Income	12 000	12 000	11 000	15 000
Financial Costs	26 000	29 000	35 000	41 000
Financial Balance	−14 000	−17 000	−24 000	−26 000
Dividends	497 000	3 143 000	2 012 000	0
Net Income	662 000	3 781 000	2 546 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	140 000	162 000	215 000	289 000
Total Tangible Assets	140 000	162 000	215 000	289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	140 000	162 000	215 000	289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 495 000	5 277 000	4 862 000	1 608 000
Total Current Assets	8 361 000	10 522 000	7 135 000	4 182 000
Total Assets	8 501 000	10 684 000	7 350 000	4 470 000
Total Equity	2 438 000	2 273 000	1 636 000	1 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	682 000	337 000	247 000	138 000
Unpaid Taxes	2 278 000	2 063 000	1 571 000	1 472 000
Dividends	497 000	3 143 000	2 012 000	0
Other Current Debt	2 398 000	2 099 000	1 583 000	1 598 000
Total Current Debt	6 063 000	8 412 000	5 714 000	3 368 000
Total Equity and Debt	8 501 000	10 684 000	7 350 000	4 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,15 %	166,34 %	155,62 %	49,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,01 %	19,44 %	19,8 %	4,44 %
Current Ratio	1,38	1,25	1,25	1,24
Quick Ratio	1,38	1,25	1,25	1,24
Equity Ratio	0,29	0,21	0,22	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %