company

LANGEMYRJORDET EIERSEKSJONSSAMEIE

4836 ARENDAL

Finances

Share Ownership

Return on Equity

43,48 %

Current Ratio

183

Debt-to-Equity Ratio

2,17

Key figures (NOK)	2016	2015	2014	2013
Revenue	641 000	360 000	349 000	353 000
Net Income	50 000	144 000	150 000	27 000
Total Assets	366 000	289 000	227 000	137 000
Total Equity	115 000	65 000	−78 000	−229 000

Income (NOK)	2016	2015	2014	2013
Revenue	641 000	360 000	349 000	353 000
Expenditure	589 000	208 000	189 000	322 000
Operating Profit	53 000	151 000	160 000	31 000
Financial Income	5 000	3 000	4 000	1 000
Financial Costs	8 000	11 000	14 000	5 000
Financial Balance	−3 000	−8 000	−10 000	−4 000
Earnings Before Tax	50 000	144 000	150 000	27 000
Tax	0	0	0	0
Net Income	50 000	144 000	150 000	27 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	366 000	289 000	227 000	137 000
Total Assets	366 000	289 000	227 000	137 000
Total Retained Equity	115 000	65 000	−78 000	−229 000
Total Equity	115 000	65 000	−78 000	−229 000
Total Long-Term Debt	249 000	211 000	289 000	364 000
Total Current Debt	2 000	13 000	16 000	2 000
Total Equity and Debt	366 000	289 000	227 000	137 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	641 000	360 000	349 000	353 000
Revenue	641 000	360 000	349 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	15 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	589 000	208 000	189 000	322 000
Operating Profit	53 000	151 000	160 000	31 000
Financial Income	5 000	3 000	4 000	1 000
Financial Costs	8 000	11 000	14 000	5 000
Financial Balance	−3 000	−8 000	−10 000	−4 000
Dividends	0	0	0	0
Net Income	50 000	144 000	150 000	27 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	273 000	203 000	114 000
Total Current Assets	366 000	289 000	227 000	137 000
Total Assets	366 000	289 000	227 000	137 000
Total Equity	115 000	65 000	−78 000	−229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	249 000	211 000	289 000	364 000
Creditors	0	1 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	11 000	14 000	1 000
Total Current Debt	2 000	13 000	16 000	2 000
Total Equity and Debt	366 000	289 000	227 000	137 000

Financial indicators	2016	2015	2014	2013
Return on Equity	43,48 %	221,54 %	−192,31 %	−11,79 %
Debt-to-Equity Ratio	2,17	3,25	−3,71	−1,59
Operating Profit Margin	8,27 %	41,94 %	45,85 %	8,78 %
Current Ratio	183	22,23	14,19	68,5
Quick Ratio	183	22,23	14,19	68,5
Equity Ratio	0,31	0,22	−0,34	−1,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English