EIENDOM24 AS

3917 PORSGRUNN

Finances

Share Ownership

Return on Equity

14,96 %

Current Ratio

5,64

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 210 000	830 000	791 000
Net Income	289 000	480 000	347 000	211 000
Total Assets	6 136 000	6 026 000	5 624 000	5 723 000
Total Equity	1 932 000	1 643 000	1 163 000	816 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 210 000	830 000	791 000
Expenditure	700 000	481 000	312 000	398 000
Operating Profit	534 000	729 000	518 000	393 000
Financial Income	0	0	0	0
Financial Costs	163 000	114 000	122 000	183 000
Financial Balance	−163 000	−114 000	−122 000	−183 000
Earnings Before Tax	370 000	615 000	396 000	211 000
Tax	82 000	135 000	49 000	0
Net Income	289 000	480 000	347 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 291 000	5 190 000	5 256 000	5 322 000
Total Current Assets	846 000	836 000	368 000	401 000
Total Assets	6 136 000	6 026 000	5 624 000	5 723 000
Total Retained Equity	1 832 000	1 543 000	1 063 000	716 000
Total Equity	1 932 000	1 643 000	1 163 000	816 000
Total Long-Term Debt	4 054 000	4 311 000	4 442 000	4 659 000
Total Current Debt	150 000	71 000	19 000	248 000
Total Equity and Debt	6 136 000	6 026 000	5 624 000	5 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 234 000	1 210 000	830 000	791 000
Other Income	0	0	0	0
Revenue	1 234 000	1 210 000	830 000	791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	66 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	700 000	481 000	312 000	398 000
Operating Profit	534 000	729 000	518 000	393 000
Financial Income	0	0	0	0
Financial Costs	163 000	114 000	122 000	183 000
Financial Balance	−163 000	−114 000	−122 000	−183 000
Dividends	0	0	0	0
Net Income	289 000	480 000	347 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 291 000	5 190 000	5 256 000	5 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 291 000	5 190 000	5 256 000	5 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 291 000	5 190 000	5 256 000	5 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	516 000	365 000	203 000
Total Current Assets	846 000	836 000	368 000	401 000
Total Assets	6 136 000	6 026 000	5 624 000	5 723 000
Total Equity	1 932 000	1 643 000	1 163 000	816 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 054 000	4 311 000	4 442 000	4 659 000
Creditors	22 000	39 000	19 000	11 000
Unpaid Taxes	35 000	32 000	0	39 000
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	198 000
Total Current Debt	150 000	71 000	19 000	248 000
Total Equity and Debt	6 136 000	6 026 000	5 624 000	5 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,96 %	29,21 %	29,84 %	25,86 %
Debt-to-Equity Ratio	2,1	2,62	3,82	5,71
Operating Profit Margin	43,27 %	60,25 %	62,41 %	49,68 %
Current Ratio	5,64	11,77	19,37	1,62
Quick Ratio	5,64	11,77	19,37	1,62
Equity Ratio	0,31	0,27	0,21	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %