TRAJAN EIENDOMSINVEST AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

73,63 %

Current Ratio

2 822

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	8 000
Net Income	2 077 000	3 000	30 000	8 000
Total Assets	2 822 000	526 000	525 000	489 000
Total Equity	2 821 000	151 000	148 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	8 000
Expenditure	0	0	0	3 000
Operating Profit	0	0	0	6 000
Financial Income	2 116 000	24 000	53 000	27 000
Financial Costs	38 000	0	0	7 000
Financial Balance	2 078 000	24 000	53 000	20 000
Earnings Before Tax	2 078 000	24 000	53 000	26 000
Tax	1 000	21 000	23 000	17 000
Net Income	2 077 000	3 000	30 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	456 000	456 000	456 000
Total Current Assets	2 822 000	70 000	69 000	34 000
Total Assets	2 822 000	526 000	525 000	489 000
Total Retained Equity	2 127 000	51 000	48 000	18 000
Total Equity	2 821 000	151 000	148 000	118 000
Total Long-Term Debt	0	354 000	354 000	354 000
Total Current Debt	1 000	21 000	23 000	17 000
Total Equity and Debt	2 822 000	526 000	525 000	489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	8 000
Other Income	0	0	0	0
Revenue	0	0	0	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	3 000
Operating Profit	0	0	0	6 000
Financial Income	2 116 000	24 000	53 000	27 000
Financial Costs	38 000	0	0	7 000
Financial Balance	2 078 000	24 000	53 000	20 000
Dividends	0	0	0	0
Net Income	2 077 000	3 000	30 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	456 000	456 000	456 000
Total Fixed Assets	0	456 000	456 000	456 000
Stock	0	0	0	0
Total Investments	388 000	0	0	0
Cash, Bank	2 434 000	70 000	69 000	34 000
Total Current Assets	2 822 000	70 000	69 000	34 000
Total Assets	2 822 000	526 000	525 000	489 000
Total Equity	2 821 000	151 000	148 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	354 000	354 000	354 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	21 000	23 000	17 000
Total Equity and Debt	2 822 000	526 000	525 000	489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,63 %	1,99 %	20,27 %	6,78 %
Debt-to-Equity Ratio	0	2,34	2,39	3
Operating Profit Margin	-	-	-	75 %
Current Ratio	2 822	3,33	3	2
Quick Ratio	2 822	3,33	3	2
Equity Ratio	1	0,29	0,28	0,24
Gross Profit Margin	-	-	-	100 %