TRITONIA CONSULTING AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

2,46 %

Current Ratio

15,04

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	217 000	231 000	215 000
Net Income	44 000	84 000	70 000	−11 000
Total Assets	3 392 000	3 429 000	3 121 000	3 245 000
Total Equity	1 791 000	1 747 000	1 663 000	1 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	217 000	231 000	215 000
Expenditure	106 000	53 000	76 000	76 000
Operating Profit	124 000	164 000	155 000	139 000
Financial Income	0	0	0	0
Financial Costs	70 000	58 000	69 000	139 000
Financial Balance	−70 000	−58 000	−69 000	−139 000
Earnings Before Tax	54 000	106 000	86 000	0
Tax	11 000	21 000	17 000	11 000
Net Income	44 000	84 000	70 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 031 000	3 031 000	3 031 000	3 031 000
Total Current Assets	361 000	398 000	90 000	214 000
Total Assets	3 392 000	3 429 000	3 121 000	3 245 000
Total Retained Equity	1 691 000	1 647 000	1 563 000	1 494 000
Total Equity	1 791 000	1 747 000	1 663 000	1 594 000
Total Long-Term Debt	1 577 000	1 661 000	1 441 000	1 640 000
Total Current Debt	24 000	21 000	17 000	11 000
Total Equity and Debt	3 392 000	3 429 000	3 121 000	3 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	230 000	217 000	231 000	215 000
Revenue	230 000	217 000	231 000	215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	53 000	76 000	76 000
Operating Profit	124 000	164 000	155 000	139 000
Financial Income	0	0	0	0
Financial Costs	70 000	58 000	69 000	139 000
Financial Balance	−70 000	−58 000	−69 000	−139 000
Dividends	0	0	0	0
Net Income	44 000	84 000	70 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 031 000	3 031 000	3 031 000	3 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 031 000	3 031 000	3 031 000	3 031 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 031 000	3 031 000	3 031 000	3 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	398 000	90 000	214 000
Total Current Assets	361 000	398 000	90 000	214 000
Total Assets	3 392 000	3 429 000	3 121 000	3 245 000
Total Equity	1 791 000	1 747 000	1 663 000	1 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 577 000	1 661 000	1 441 000	1 640 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	0
Total Current Debt	24 000	21 000	17 000	11 000
Total Equity and Debt	3 392 000	3 429 000	3 121 000	3 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,46 %	4,81 %	4,21 %	−0,69 %
Debt-to-Equity Ratio	0,88	0,95	0,87	1,03
Operating Profit Margin	53,91 %	75,58 %	67,1 %	64,65 %
Current Ratio	15,04	18,95	5,29	19,45
Quick Ratio	15,04	18,95	5,29	19,45
Equity Ratio	0,53	0,51	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %