DUELAND EIENDOM AS

5519 HAUGESUND

Finances

Share Ownership

Return on Equity

−6,18 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 084 000	2 479 000	1 717 000	936 000
Net Income	−209 000	192 000	500 000	219 000
Total Assets	3 969 000	7 199 000	6 670 000	6 776 000
Total Equity	3 381 000	3 744 000	3 551 000	3 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 084 000	2 479 000	1 717 000	936 000
Expenditure	2 283 000	2 166 000	963 000	458 000
Operating Profit	−200 000	313 000	753 000	478 000
Financial Income	0	0	0	0
Financial Costs	69 000	66 000	112 000	171 000
Financial Balance	−69 000	−66 000	−112 000	−171 000
Earnings Before Tax	−268 000	247 000	641 000	307 000
Tax	−59 000	54 000	141 000	88 000
Net Income	−209 000	192 000	500 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 541 000	3 756 000	3 929 000	4 136 000
Total Current Assets	428 000	3 443 000	2 741 000	2 640 000
Total Assets	3 969 000	7 199 000	6 670 000	6 776 000
Total Retained Equity	2 881 000	3 244 000	3 051 000	2 551 000
Total Equity	3 381 000	3 744 000	3 551 000	3 051 000
Total Long-Term Debt	365 000	2 475 000	2 757 000	2 948 000
Total Current Debt	223 000	980 000	361 000	777 000
Total Equity and Debt	3 969 000	7 199 000	6 670 000	6 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 084 000	2 479 000	1 717 000	936 000
Other Income	0	0	0	0
Revenue	2 084 000	2 479 000	1 717 000	936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 920 000	1 741 000	644 000	0
Depreciation	215 000	212 000	207 000	207 000
Impairment	0	0	0	0
Expenditure	2 283 000	2 166 000	963 000	458 000
Operating Profit	−200 000	313 000	753 000	478 000
Financial Income	0	0	0	0
Financial Costs	69 000	66 000	112 000	171 000
Financial Balance	−69 000	−66 000	−112 000	−171 000
Dividends	0	0	0	0
Net Income	−209 000	192 000	500 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 514 000	3 721 000	3 929 000	4 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	35 000	0	0
Total Tangible Assets	3 541 000	3 756 000	3 929 000	4 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 541 000	3 756 000	3 929 000	4 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	382 000	507 000	135 000
Total Current Assets	428 000	3 443 000	2 741 000	2 640 000
Total Assets	3 969 000	7 199 000	6 670 000	6 776 000
Total Equity	3 381 000	3 744 000	3 551 000	3 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	365 000	2 475 000	2 757 000	2 948 000
Creditors	25 000	35 000	7 000	575 000
Unpaid Taxes	16 000	598 000	88 000	43 000
Dividends	0	0	0	0
Other Current Debt	181 000	251 000	76 000	18 000
Total Current Debt	223 000	980 000	361 000	777 000
Total Equity and Debt	3 969 000	7 199 000	6 670 000	6 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,18 %	5,13 %	14,08 %	7,18 %
Debt-to-Equity Ratio	0,11	0,66	0,78	0,97
Operating Profit Margin	−9,6 %	12,63 %	43,86 %	51,07 %
Current Ratio	1,92	3,51	7,59	3,4
Quick Ratio	1,92	3,51	7,59	3,4
Equity Ratio	0,85	0,52	0,53	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %