HANSSON ENGINEERING AS

4009 STAVANGER

Finances

Share Ownership

Return on Equity

12,38 %

Current Ratio

8,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 360 000	2 553 000	2 531 000	2 419 000
Net Income	207 000	1 365 000	1 218 000	1 093 000
Total Assets	1 905 000	3 492 000	2 890 000	1 780 000
Total Equity	1 672 000	1 465 000	1 534 000	1 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 360 000	2 553 000	2 531 000	2 419 000
Expenditure	939 000	958 000	986 000	1 019 000
Operating Profit	421 000	1 595 000	1 544 000	1 400 000
Financial Income	−121 000	121 000	15 000	3 000
Financial Costs	0	0	1 000	1 000
Financial Balance	−121 000	121 000	14 000	2 000
Earnings Before Tax	299 000	1 716 000	1 558 000	1 402 000
Tax	93 000	351 000	340 000	309 000
Net Income	207 000	1 365 000	1 218 000	1 093 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	140 000	175 000
Total Current Assets	1 905 000	3 492 000	2 750 000	1 604 000
Total Assets	1 905 000	3 492 000	2 890 000	1 780 000
Total Retained Equity	1 572 000	1 365 000	1 434 000	948 000
Total Equity	1 672 000	1 465 000	1 534 000	1 048 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	225 000	2 027 000	1 357 000	732 000
Total Equity and Debt	1 905 000	3 492 000	2 890 000	1 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 536 000	2 377 000	2 531 000	2 419 000
Other Income	−176 000	176 000	0	0
Revenue	1 360 000	2 553 000	2 531 000	2 419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	855 000	853 000	848 000	818 000
Depreciation	0	2 000	35 000	44 000
Impairment	0	0	0	0
Expenditure	939 000	958 000	986 000	1 019 000
Operating Profit	421 000	1 595 000	1 544 000	1 400 000
Financial Income	−121 000	121 000	15 000	3 000
Financial Costs	0	0	1 000	1 000
Financial Balance	−121 000	121 000	14 000	2 000
Dividends	0	1 433 000	732 000	147 000
Net Income	207 000	1 365 000	1 218 000	1 093 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	140 000	175 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	140 000	175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	140 000	175 000
Stock	0	0	0	0
Total Investments	1 821 000	1 963 000	1 213 000	0
Cash, Bank	84 000	1 044 000	1 041 000	1 056 000
Total Current Assets	1 905 000	3 492 000	2 750 000	1 604 000
Total Assets	1 905 000	3 492 000	2 890 000	1 780 000
Total Equity	1 672 000	1 465 000	1 534 000	1 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	0	1 000	1 000	1 000
Unpaid Taxes	53 000	154 000	200 000	188 000
Dividends	0	1 433 000	732 000	147 000
Other Current Debt	0	88 000	84 000	88 000
Total Current Debt	225 000	2 027 000	1 357 000	732 000
Total Equity and Debt	1 905 000	3 492 000	2 890 000	1 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	93,17 %	79,4 %	104,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,96 %	62,48 %	61 %	57,88 %
Current Ratio	8,47	1,72	2,03	2,19
Quick Ratio	8,47	1,72	2,03	2,19
Equity Ratio	0,88	0,42	0,53	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %