STORM CONSULTING CO AS

1160 OSLO

Finances

Share Ownership

Return on Equity

17,47 %

Current Ratio

20,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	243 000	304 000	265 000
Net Income	159 000	131 000	169 000	125 000
Total Assets	957 000	794 000	678 000	490 000
Total Equity	910 000	751 000	619 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	243 000	304 000	265 000
Expenditure	94 000	75 000	87 000	103 000
Operating Profit	204 000	168 000	217 000	162 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	204 000	168 000	217 000	162 000
Tax	45 000	37 000	48 000	37 000
Net Income	159 000	131 000	169 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	957 000	794 000	678 000	490 000
Total Assets	957 000	794 000	678 000	490 000
Total Retained Equity	810 000	651 000	519 000	351 000
Total Equity	910 000	751 000	619 000	451 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	43 000	59 000	39 000
Total Equity and Debt	957 000	794 000	678 000	490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	297 000	243 000	304 000	265 000
Other Income	0	0	0	0
Revenue	297 000	243 000	304 000	265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	4 000	2 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	75 000	87 000	103 000
Operating Profit	204 000	168 000	217 000	162 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	159 000	131 000	169 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	803 000	711 000	564 000	317 000
Total Current Assets	957 000	794 000	678 000	490 000
Total Assets	957 000	794 000	678 000	490 000
Total Equity	910 000	751 000	619 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	1 000	5 000	9 000	0
Total Current Debt	47 000	43 000	59 000	39 000
Total Equity and Debt	957 000	794 000	678 000	490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,47 %	17,44 %	27,3 %	27,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,69 %	69,14 %	71,38 %	61,13 %
Current Ratio	20,36	18,47	11,49	12,56
Quick Ratio	20,36	18,47	11,49	12,56
Equity Ratio	0,95	0,95	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %