AUTOPARTNER FREDRIKSTAD EIENDOM AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

203,91 %

Current Ratio

0,18

Debt-to-Equity Ratio

16,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 042 000	720 000	720 000	720 000
Net Income	469 000	288 000	285 000	249 000
Total Assets	6 408 000	6 639 000	6 637 000	6 630 000
Total Equity	230 000	461 000	2 172 000	1 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 042 000	720 000	720 000	720 000
Expenditure	275 000	262 000	234 000	251 000
Operating Profit	767 000	458 000	487 000	469 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	168 000	91 000	124 000	153 000
Financial Balance	−166 000	−89 000	−122 000	−151 000
Earnings Before Tax	601 000	369 000	365 000	318 000
Tax	132 000	81 000	80 000	70 000
Net Income	469 000	288 000	285 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 988 000	6 031 000	6 171 000	6 315 000
Total Current Assets	420 000	608 000	466 000	315 000
Total Assets	6 408 000	6 639 000	6 637 000	6 630 000
Total Retained Equity	130 000	361 000	2 072 000	1 787 000
Total Equity	230 000	461 000	2 172 000	1 887 000
Total Long-Term Debt	3 787 000	6 061 000	4 349 000	4 636 000
Total Current Debt	2 391 000	117 000	116 000	107 000
Total Equity and Debt	6 408 000	6 639 000	6 637 000	6 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 042 000	720 000	720 000	720 000
Other Income	0	0	0	0
Revenue	1 042 000	720 000	720 000	720 000
Cost of Goods Sold	83 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	141 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	275 000	262 000	234 000	251 000
Operating Profit	767 000	458 000	487 000	469 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	168 000	91 000	124 000	153 000
Financial Balance	−166 000	−89 000	−122 000	−151 000
Dividends	0	0	0	0
Net Income	469 000	288 000	285 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 988 000	6 031 000	6 170 000	6 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	6 000
Total Tangible Assets	5 988 000	6 031 000	6 171 000	6 315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 988 000	6 031 000	6 171 000	6 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	598 000	459 000	309 000
Total Current Assets	420 000	608 000	466 000	315 000
Total Assets	6 408 000	6 639 000	6 637 000	6 630 000
Total Equity	230 000	461 000	2 172 000	1 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 787 000	6 061 000	4 349 000	4 636 000
Creditors	7 000	0	0	0
Unpaid Taxes	216 000	25 000	25 000	24 000
Dividends	0	0	0	0
Other Current Debt	2 043 000	5 000	4 000	8 000
Total Current Debt	2 391 000	117 000	116 000	107 000
Total Equity and Debt	6 408 000	6 639 000	6 637 000	6 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	203,91 %	62,47 %	13,12 %	13,2 %
Debt-to-Equity Ratio	16,47	13,15	2	2,46
Operating Profit Margin	73,61 %	63,61 %	67,64 %	65,14 %
Current Ratio	0,18	5,2	4,02	2,94
Quick Ratio	0,18	5,2	4,02	2,94
Equity Ratio	0,04	0,07	0,33	0,28
Gross Profit Margin	92,03 %	100 %	100 %	100 %