WANG TOPPIDRETT AS

0253 OSLO

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

2,03

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	471 427 000	455 144 000	378 583 000	322 127 000
Net Income	3 994 000	15 103 000	27 863 000	9 188 000
Total Assets	223 468 000	228 853 000	191 938 000	162 177 000
Total Equity	141 529 000	137 540 000	122 436 000	94 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	471 427 000	455 144 000	378 583 000	322 127 000
Expenditure	467 021 000	436 004 000	350 530 000	312 691 000
Operating Profit	4 406 000	15 299 000	28 042 000	9 414 000
Financial Income	126 000	114 000	235 000	190 000
Financial Costs	539 000	310 000	414 000	416 000
Financial Balance	−413 000	−196 000	−179 000	−226 000
Earnings Before Tax	3 994 000	15 103 000	27 863 000	9 188 000
Tax	0	0	0	0
Net Income	3 994 000	15 103 000	27 863 000	9 188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 472 000	69 143 000	65 381 000	64 266 000
Total Current Assets	150 996 000	159 710 000	126 557 000	97 911 000
Total Assets	223 468 000	228 853 000	191 938 000	162 177 000
Total Retained Equity	141 413 000	137 424 000	122 320 000	94 458 000
Total Equity	141 529 000	137 540 000	122 436 000	94 574 000
Total Long-Term Debt	7 737 000	5 847 000	5 292 000	6 200 000
Total Current Debt	74 201 000	85 466 000	64 210 000	61 403 000
Total Equity and Debt	223 468 000	228 853 000	191 938 000	162 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 640 000	68 000 000	59 750 000	50 539 000
Other Income	395 788 000	387 144 000	318 833 000	271 589 000
Revenue	471 427 000	455 144 000	378 583 000	322 127 000
Cost of Goods Sold	59 855 000	69 656 000	44 649 000	44 040 000
Salary Costs	297 405 000	263 599 000	226 880 000	201 459 000
Depreciation	7 577 000	7 149 000	6 661 000	5 966 000
Impairment	0	0	0	0
Expenditure	467 021 000	436 004 000	350 530 000	312 691 000
Operating Profit	4 406 000	15 299 000	28 042 000	9 414 000
Financial Income	126 000	114 000	235 000	190 000
Financial Costs	539 000	310 000	414 000	416 000
Financial Balance	−413 000	−196 000	−179 000	−226 000
Dividends	0	0	0	0
Net Income	3 994 000	15 103 000	27 863 000	9 188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 617 000	52 424 000	54 652 000	54 749 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 615 000	16 650 000	10 575 000	9 382 000
Total Tangible Assets	72 231 000	69 074 000	65 227 000	64 131 000
Total Fiancial Fixed Assets	241 000	69 000	154 000	135 000
Total Fixed Assets	72 472 000	69 143 000	65 381 000	64 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 732 000	148 403 000	114 455 000	80 617 000
Total Current Assets	150 996 000	159 710 000	126 557 000	97 911 000
Total Assets	223 468 000	228 853 000	191 938 000	162 177 000
Total Equity	141 529 000	137 540 000	122 436 000	94 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 737 000	5 847 000	5 292 000	6 200 000
Creditors	18 538 000	17 288 000	20 320 000	14 936 000
Unpaid Taxes	21 550 000	19 014 000	16 746 000	15 076 000
Dividends	0	0	0	0
Other Current Debt	34 114 000	49 164 000	26 544 000	31 391 000
Total Current Debt	74 201 000	85 466 000	64 210 000	61 403 000
Total Equity and Debt	223 468 000	228 853 000	191 938 000	162 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	10,98 %	22,76 %	9,72 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,07
Operating Profit Margin	0,93 %	3,36 %	7,41 %	2,92 %
Current Ratio	2,03	1,87	1,97	1,59
Quick Ratio	2,03	1,87	1,97	1,59
Equity Ratio	0,63	0,6	0,64	0,58
Gross Profit Margin	87,3 %	84,7 %	88,21 %	86,33 %