FREDRIKSTAD RYGG OG LEDDSENTER AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−96,67 %

Current Ratio

7,2

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	556 000	551 000	504 000	963 000
Net Income	−58 000	43 000	−50 000	9 000
Total Assets	72 000	113 000	74 000	147 000
Total Equity	60 000	117 000	74 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	556 000	551 000	504 000	963 000
Expenditure	614 000	507 000	554 000	953 000
Operating Profit	−58 000	43 000	−50 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−58 000	43 000	−50 000	9 000
Tax	0	0	0	0
Net Income	−58 000	43 000	−50 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	113 000	74 000	147 000
Total Assets	72 000	113 000	74 000	147 000
Total Retained Equity	−40 000	17 000	−26 000	24 000
Total Equity	60 000	117 000	74 000	124 000
Total Long-Term Debt	2 000	2 000	2 000	2 000
Total Current Debt	10 000	−6 000	−1 000	21 000
Total Equity and Debt	72 000	113 000	74 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 000	138 000	256 000
Other Income	556 000	545 000	365 000	706 000
Revenue	556 000	551 000	504 000	963 000
Cost of Goods Sold	0	0	16 000	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	614 000	507 000	554 000	953 000
Operating Profit	−58 000	43 000	−50 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−58 000	43 000	−50 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−12 000	64 000	28 000	49 000
Total Current Assets	72 000	113 000	74 000	147 000
Total Assets	72 000	113 000	74 000	147 000
Total Equity	60 000	117 000	74 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	2 000	2 000
Creditors	10 000	−6 000	−1 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	−6 000	−1 000	21 000
Total Equity and Debt	72 000	113 000	74 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,67 %	36,75 %	−67,57 %	7,26 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0,02
Operating Profit Margin	−10,43 %	7,8 %	−9,92 %	0,93 %
Current Ratio	7,2	−18,83	−74	7
Quick Ratio	7,2	−18,83	−74	7
Equity Ratio	0,83	1,04	1	0,84
Gross Profit Margin	100 %	100 %	96,83 %	99,69 %