NORSK VIND MOLDALSKNUTEN AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

13,21 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−72 000	−66 000	−62 000	−58 000
Total Assets	821 000	827 000	822 000	827 000
Total Equity	−545 000	−473 000	−407 000	−345 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	4 000	4 000	3 000
Operating Profit	−7 000	−4 000	−4 000	−3 000
Financial Income	0	0	0	0
Financial Costs	66 000	62 000	59 000	56 000
Financial Balance	−66 000	−62 000	−59 000	−56 000
Earnings Before Tax	−72 000	−66 000	−62 000	−58 000
Tax	0	0	0	0
Net Income	−72 000	−66 000	−62 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	820 000	820 000	820 000	820 000
Total Current Assets	0	7 000	2 000	7 000
Total Assets	821 000	827 000	822 000	827 000
Total Retained Equity	−645 000	−573 000	−507 000	−445 000
Total Equity	−545 000	−473 000	−407 000	−345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 366 000	1 300 000	1 229 000	1 172 000
Total Equity and Debt	821 000	827 000	822 000	827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	4 000	4 000	3 000
Operating Profit	−7 000	−4 000	−4 000	−3 000
Financial Income	0	0	0	0
Financial Costs	66 000	62 000	59 000	56 000
Financial Balance	−66 000	−62 000	−59 000	−56 000
Dividends	0	0	0	0
Net Income	−72 000	−66 000	−62 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	820 000	820 000	820 000	820 000
Fixtures	0	0	0	0
Total Tangible Assets	820 000	820 000	820 000	820 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	820 000	820 000	820 000	820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	2 000	7 000
Total Current Assets	0	7 000	2 000	7 000
Total Assets	821 000	827 000	822 000	827 000
Total Equity	−545 000	−473 000	−407 000	−345 000
Short-Term Group Debt	0	1 300 000	0	1 171 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 366 000	0	1 229 000	0
Total Current Debt	1 366 000	1 300 000	1 229 000	1 172 000
Total Equity and Debt	821 000	827 000	822 000	827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	13,95 %	15,23 %	16,81 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0	0,01
Quick Ratio	0	0,01	0	0,01
Equity Ratio	−0,66	−0,57	−0,5	−0,42
Gross Profit Margin	-	-	-	-