AUTOPRODUCTS AS

7075 TILLER

Finances

Share Ownership

Return on Equity

58,38 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 887 000	48 286 000	46 436 000	43 194 000
Net Income	4 950 000	6 314 000	6 553 000	4 532 000
Total Assets	19 593 000	21 704 000	21 836 000	17 992 000
Total Equity	8 479 000	8 029 000	7 214 000	8 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 887 000	48 286 000	46 436 000	43 194 000
Expenditure	35 599 000	40 231 000	38 011 000	37 436 000
Operating Profit	6 288 000	8 056 000	8 424 000	5 758 000
Financial Income	79 000	64 000	9 000	65 000
Financial Costs	16 000	21 000	28 000	1 000
Financial Balance	63 000	43 000	−19 000	64 000
Earnings Before Tax	6 351 000	8 100 000	8 406 000	5 822 000
Tax	1 401 000	1 785 000	1 853 000	1 290 000
Net Income	4 950 000	6 314 000	6 553 000	4 532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 888 000	5 410 000	4 589 000	4 651 000
Total Current Assets	14 705 000	16 294 000	17 248 000	13 341 000
Total Assets	19 593 000	21 704 000	21 836 000	17 992 000
Total Retained Equity	8 374 000	7 924 000	7 109 000	8 557 000
Total Equity	8 479 000	8 029 000	7 214 000	8 662 000
Total Long-Term Debt	1 056 000	1 268 000	400 000	450 000
Total Current Debt	10 058 000	12 408 000	14 222 000	8 880 000
Total Equity and Debt	19 593 000	21 704 000	21 836 000	17 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 886 000	47 536 000	45 671 000	43 194 000
Other Income	1 000	750 000	764 000	0
Revenue	41 887 000	48 286 000	46 436 000	43 194 000
Cost of Goods Sold	26 303 000	30 461 000	28 524 000	27 653 000
Salary Costs	4 625 000	5 050 000	4 566 000	4 623 000
Depreciation	157 000	162 000	152 000	143 000
Impairment	0	0	0	0
Expenditure	35 599 000	40 231 000	38 011 000	37 436 000
Operating Profit	6 288 000	8 056 000	8 424 000	5 758 000
Financial Income	79 000	64 000	9 000	65 000
Financial Costs	16 000	21 000	28 000	1 000
Financial Balance	63 000	43 000	−19 000	64 000
Dividends	4 500 000	5 500 000	0	3 600 000
Net Income	4 950 000	6 314 000	6 553 000	4 532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	391 000	373 000	302 000	285 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	247 000	288 000	386 000	516 000
Total Tangible Assets	247 000	288 000	386 000	516 000
Total Fiancial Fixed Assets	4 250 000	4 750 000	3 900 000	3 850 000
Total Fixed Assets	4 888 000	5 410 000	4 589 000	4 651 000
Stock	6 981 000	6 890 000	6 799 000	6 748 000
Total Investments	0	0	0	0
Cash, Bank	4 526 000	6 948 000	8 703 000	3 106 000
Total Current Assets	14 705 000	16 294 000	17 248 000	13 341 000
Total Assets	19 593 000	21 704 000	21 836 000	17 992 000
Total Equity	8 479 000	8 029 000	7 214 000	8 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 056 000	1 268 000	400 000	450 000
Creditors	2 512 000	3 116 000	2 611 000	1 796 000
Unpaid Taxes	865 000	1 187 000	996 000	878 000
Dividends	4 500 000	5 500 000	0	3 600 000
Other Current Debt	762 000	749 000	746 000	1 265 000
Total Current Debt	10 058 000	12 408 000	14 222 000	8 880 000
Total Equity and Debt	19 593 000	21 704 000	21 836 000	17 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,38 %	78,64 %	90,84 %	52,32 %
Debt-to-Equity Ratio	0,12	0,16	0,06	0,05
Operating Profit Margin	15,01 %	16,68 %	18,14 %	13,33 %
Current Ratio	1,46	1,31	1,21	1,5
Quick Ratio	4,78	2,95	2,32	6,26
Equity Ratio	0,43	0,37	0,33	0,48
Gross Profit Margin	37,2 %	36,92 %	38,57 %	35,98 %