SUNDLIKRAFT AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

13,33 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 098 000	2 295 000	757 000	2 614 000
Net Income	672 000	891 000	−216 000	1 059 000
Total Assets	18 547 000	19 304 000	18 950 000	19 474 000
Total Equity	5 043 000	4 371 000	3 481 000	3 697 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 098 000	2 295 000	757 000	2 614 000
Expenditure	740 000	830 000	705 000	692 000
Operating Profit	1 358 000	1 464 000	52 000	1 922 000
Financial Income	0	0	0	0
Financial Costs	497 000	322 000	328 000	565 000
Financial Balance	−497 000	−322 000	−328 000	−565 000
Earnings Before Tax	862 000	1 142 000	−277 000	1 357 000
Tax	190 000	251 000	−61 000	299 000
Net Income	672 000	891 000	−216 000	1 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 964 000	18 385 000	18 807 000	19 228 000
Total Current Assets	583 000	919 000	144 000	246 000
Total Assets	18 547 000	19 304 000	18 950 000	19 474 000
Total Retained Equity	3 436 000	2 764 000	1 874 000	2 089 000
Total Equity	5 043 000	4 371 000	3 481 000	3 697 000
Total Long-Term Debt	0	14 439 000	15 436 000	15 305 000
Total Current Debt	13 503 000	494 000	34 000	472 000
Total Equity and Debt	18 547 000	19 304 000	18 950 000	19 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 098 000	2 295 000	757 000	2 614 000
Other Income	0	0	0	0
Revenue	2 098 000	2 295 000	757 000	2 614 000
Cost of Goods Sold	76 000	69 000	64 000	71 000
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	421 000	421 000	421 000	421 000
Impairment	0	0	0	0
Expenditure	740 000	830 000	705 000	692 000
Operating Profit	1 358 000	1 464 000	52 000	1 922 000
Financial Income	0	0	0	0
Financial Costs	497 000	322 000	328 000	565 000
Financial Balance	−497 000	−322 000	−328 000	−565 000
Dividends	0	0	0	0
Net Income	672 000	891 000	−216 000	1 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 964 000	18 385 000	18 806 000	19 227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 964 000	18 385 000	18 806 000	19 227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 964 000	18 385 000	18 807 000	19 228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	498 000	41 000	127 000
Total Current Assets	583 000	919 000	144 000	246 000
Total Assets	18 547 000	19 304 000	18 950 000	19 474 000
Total Equity	5 043 000	4 371 000	3 481 000	3 697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	14 439 000	15 436 000	15 305 000
Creditors	126 000	117 000	18 000	99 000
Unpaid Taxes	99 000	125 000	14 000	74 000
Dividends	0	0	0	0
Other Current Debt	8 000	1 000	2 000	1 000
Total Current Debt	13 503 000	494 000	34 000	472 000
Total Equity and Debt	18 547 000	19 304 000	18 950 000	19 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	20,38 %	−6,21 %	28,64 %
Debt-to-Equity Ratio	0	3,3	4,43	4,14
Operating Profit Margin	64,73 %	63,79 %	6,87 %	73,53 %
Current Ratio	0,04	1,86	4,24	0,52
Quick Ratio	0,04	1,86	4,24	0,52
Equity Ratio	0,27	0,23	0,18	0,19
Gross Profit Margin	96,38 %	96,99 %	91,55 %	97,28 %