ORG EIENDOM AS

2280 GJESÅSEN

Finances

Share Ownership

Return on Equity

11,82 %

Current Ratio

4,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	792 000	648 000	600 000	600 000
Net Income	358 000	281 000	367 000	362 000
Total Assets	3 314 000	2 797 000	2 646 000	2 368 000
Total Equity	3 030 000	2 672 000	2 391 000	2 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	792 000	648 000	600 000	600 000
Expenditure	339 000	290 000	133 000	140 000
Operating Profit	453 000	358 000	467 000	460 000
Financial Income	5 000	3 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	4 000	4 000
Earnings Before Tax	459 000	361 000	471 000	464 000
Tax	101 000	79 000	104 000	102 000
Net Income	358 000	281 000	367 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 975 000	2 139 000	1 510 000	1 601 000
Total Current Assets	1 339 000	658 000	1 135 000	767 000
Total Assets	3 314 000	2 797 000	2 646 000	2 368 000
Total Retained Equity	2 925 000	2 567 000	2 286 000	1 918 000
Total Equity	3 030 000	2 672 000	2 391 000	2 023 000
Total Long-Term Debt	0	7 000	0	5 000
Total Current Debt	284 000	119 000	255 000	340 000
Total Equity and Debt	3 314 000	2 797 000	2 646 000	2 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	792 000	648 000	600 000	600 000
Revenue	792 000	648 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	109 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	339 000	290 000	133 000	140 000
Operating Profit	453 000	358 000	467 000	460 000
Financial Income	5 000	3 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	4 000	4 000
Dividends	0	0	0	0
Net Income	358 000	281 000	367 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 975 000	2 139 000	1 510 000	1 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 975 000	2 139 000	1 510 000	1 601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 975 000	2 139 000	1 510 000	1 601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 339 000	541 000	1 135 000	767 000
Total Current Assets	1 339 000	658 000	1 135 000	767 000
Total Assets	3 314 000	2 797 000	2 646 000	2 368 000
Total Equity	3 030 000	2 672 000	2 391 000	2 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 000	0	5 000
Creditors	0	46 000	0	109 000
Unpaid Taxes	177 000	0	147 000	125 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	284 000	119 000	255 000	340 000
Total Equity and Debt	3 314 000	2 797 000	2 646 000	2 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,82 %	10,52 %	15,35 %	17,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,2 %	55,25 %	77,83 %	76,67 %
Current Ratio	4,71	5,53	4,45	2,26
Quick Ratio	4,71	5,53	4,45	2,26
Equity Ratio	0,91	0,96	0,9	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %