PLOT ARKITEKTER AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

29,33 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 044 000	8 018 000	6 529 000	6 818 000
Net Income	232 000	716 000	261 000	786 000
Total Assets	3 000 000	2 724 000	1 817 000	2 795 000
Total Equity	791 000	1 059 000	343 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 044 000	8 018 000	6 529 000	6 818 000
Expenditure	8 742 000	7 100 000	6 190 000	5 811 000
Operating Profit	303 000	918 000	338 000	1 007 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	0	1 000	0	1 000
Earnings Before Tax	303 000	919 000	338 000	1 008 000
Tax	71 000	203 000	77 000	222 000
Net Income	232 000	716 000	261 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	423 000	261 000	42 000	37 000
Total Current Assets	2 578 000	2 463 000	1 775 000	2 758 000
Total Assets	3 000 000	2 724 000	1 817 000	2 795 000
Total Retained Equity	685 000	953 000	237 000	176 000
Total Equity	791 000	1 059 000	343 000	283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 209 000	1 664 000	1 474 000	2 512 000
Total Equity and Debt	3 000 000	2 724 000	1 817 000	2 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 044 000	8 004 000	6 528 000	6 810 000
Other Income	0	14 000	0	8 000
Revenue	9 044 000	8 018 000	6 529 000	6 818 000
Cost of Goods Sold	154 000	84 000	42 000	293 000
Salary Costs	6 933 000	5 854 000	4 894 000	4 439 000
Depreciation	109 000	36 000	13 000	21 000
Impairment	0	0	0	0
Expenditure	8 742 000	7 100 000	6 190 000	5 811 000
Operating Profit	303 000	918 000	338 000	1 007 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	0	1 000	0	1 000
Dividends	500 000	0	200 000	0
Net Income	232 000	716 000	261 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	143 000	170 000	25 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	280 000	91 000	17 000	31 000
Total Tangible Assets	280 000	91 000	17 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	423 000	261 000	42 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	830 000	1 396 000	850 000	1 495 000
Total Current Assets	2 578 000	2 463 000	1 775 000	2 758 000
Total Assets	3 000 000	2 724 000	1 817 000	2 795 000
Total Equity	791 000	1 059 000	343 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	734 000	104 000	54 000	245 000
Unpaid Taxes	780 000	747 000	665 000	613 000
Dividends	500 000	0	200 000	0
Other Current Debt	636 000	614 000	460 000	438 000
Total Current Debt	2 209 000	1 664 000	1 474 000	2 512 000
Total Equity and Debt	3 000 000	2 724 000	1 817 000	2 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,33 %	67,61 %	76,09 %	277,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,35 %	11,45 %	5,18 %	14,77 %
Current Ratio	1,17	1,48	1,2	1,1
Quick Ratio	1,17	1,48	1,2	1,1
Equity Ratio	0,26	0,39	0,19	0,1
Gross Profit Margin	98,3 %	98,95 %	99,36 %	95,7 %