PS ØKONOMITJENESTER AS

2843 EINA

Finances

Share Ownership

Return on Equity

25,22 %

Current Ratio

4,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 293 000	1 132 000	1 076 000	866 000
Net Income	339 000	480 000	462 000	362 000
Total Assets	1 745 000	1 763 000	1 270 000	975 000
Total Equity	1 344 000	1 005 000	825 000	564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 293 000	1 132 000	1 076 000	866 000
Expenditure	872 000	517 000	484 000	402 000
Operating Profit	421 000	615 000	592 000	464 000
Financial Income	14 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	14 000	0	0	0
Earnings Before Tax	435 000	615 000	592 000	464 000
Tax	96 000	135 000	130 000	102 000
Net Income	339 000	480 000	462 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 745 000	1 763 000	1 270 000	975 000
Total Assets	1 745 000	1 763 000	1 270 000	975 000
Total Retained Equity	1 204 000	865 000	685 000	424 000
Total Equity	1 344 000	1 005 000	825 000	564 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	401 000	758 000	445 000	411 000
Total Equity and Debt	1 745 000	1 763 000	1 270 000	975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 293 000	1 132 000	1 076 000	866 000
Other Income	0	0	0	0
Revenue	1 293 000	1 132 000	1 076 000	866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	601 000	306 000	322 000	230 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	872 000	517 000	484 000	402 000
Operating Profit	421 000	615 000	592 000	464 000
Financial Income	14 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	14 000	0	0	0
Dividends	0	300 000	200 000	200 000
Net Income	339 000	480 000	462 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 555 000	1 591 000	1 169 000	856 000
Total Current Assets	1 745 000	1 763 000	1 270 000	975 000
Total Assets	1 745 000	1 763 000	1 270 000	975 000
Total Equity	1 344 000	1 005 000	825 000	564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	3 000	4 000	1 000
Unpaid Taxes	103 000	133 000	41 000	81 000
Dividends	0	300 000	200 000	200 000
Other Current Debt	181 000	487 000	70 000	27 000
Total Current Debt	401 000	758 000	445 000	411 000
Total Equity and Debt	1 745 000	1 763 000	1 270 000	975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,22 %	47,76 %	56 %	64,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,56 %	54,33 %	55,02 %	53,58 %
Current Ratio	4,35	2,33	2,85	2,37
Quick Ratio	4,35	2,33	2,85	2,37
Equity Ratio	0,77	0,57	0,65	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %