KRIMAX AS

8656 MOSJØEN

Finances

Return on Equity

0,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	0	0
Net Income	8 000	10 000	10 000	8 000
Total Assets	4 006 000	1 921 000	1 919 000	1 908 000
Total Equity	3 966 000	1 877 000	1 867 000	1 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	0	0
Expenditure	13 000	9 000	12 000	21 000
Operating Profit	−13 000	0	−12 000	−21 000
Financial Income	23 000	13 000	24 000	32 000
Financial Costs	0	0	0	0
Financial Balance	23 000	13 000	24 000	32 000
Earnings Before Tax	10 000	13 000	13 000	11 000
Tax	2 000	3 000	3 000	2 000
Net Income	8 000	10 000	10 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	0	0	0
Total Current Assets	3 896 000	1 921 000	1 919 000	1 908 000
Total Assets	4 006 000	1 921 000	1 919 000	1 908 000
Total Retained Equity	3 860 000	1 847 000	1 837 000	1 827 000
Total Equity	3 966 000	1 877 000	1 867 000	1 857 000
Total Long-Term Debt	40 000	38 000	35 000	32 000
Total Current Debt	0	6 000	18 000	19 000
Total Equity and Debt	4 006 000	1 921 000	1 919 000	1 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	9 000	0	0
Revenue	0	9 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	9 000	12 000	21 000
Operating Profit	−13 000	0	−12 000	−21 000
Financial Income	23 000	13 000	24 000	32 000
Financial Costs	0	0	0	0
Financial Balance	23 000	13 000	24 000	32 000
Dividends	0	0	0	0
Net Income	8 000	10 000	10 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	0	0	0
Total Fixed Assets	110 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 925 000	1 921 000	1 919 000	1 907 000
Total Current Assets	3 896 000	1 921 000	1 919 000	1 908 000
Total Assets	4 006 000	1 921 000	1 919 000	1 908 000
Total Equity	3 966 000	1 877 000	1 867 000	1 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	38 000	35 000	32 000
Creditors	0	0	2 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	15 000	15 000
Total Current Debt	0	6 000	18 000	19 000
Total Equity and Debt	4 006 000	1 921 000	1 919 000	1 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	0,53 %	0,54 %	0,43 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	-	0 %	-	-
Current Ratio	-	320,17	106,61	100,42
Quick Ratio	-	320,17	106,61	100,42
Equity Ratio	0,99	0,98	0,97	0,97
Gross Profit Margin	-	100 %	-	-