ENABLE CONSULTING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

18,89 %

Current Ratio

5,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 847 000	1 863 000	1 306 000
Net Income	273 000	666 000	741 000	293 000
Total Assets	1 764 000	1 623 000	1 489 000	1 434 000
Total Equity	1 445 000	1 172 000	1 057 000	915 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 847 000	1 863 000	1 306 000
Expenditure	1 054 000	1 081 000	969 000	1 019 000
Operating Profit	418 000	765 000	894 000	287 000
Financial Income	6 000	71 000	50 000	72 000
Financial Costs	58 000	2 000	4 000	1 000
Financial Balance	−52 000	69 000	46 000	71 000
Earnings Before Tax	365 000	834 000	940 000	358 000
Tax	92 000	168 000	198 000	65 000
Net Income	273 000	666 000	741 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 764 000	1 623 000	1 489 000	1 434 000
Total Assets	1 764 000	1 623 000	1 489 000	1 434 000
Total Retained Equity	1 345 000	1 072 000	957 000	815 000
Total Equity	1 445 000	1 172 000	1 057 000	915 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	318 000	451 000	433 000	519 000
Total Equity and Debt	1 764 000	1 623 000	1 489 000	1 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 472 000	1 847 000	1 863 000	1 306 000
Other Income	0	0	0	0
Revenue	1 472 000	1 847 000	1 863 000	1 306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	968 000	984 000	836 000	859 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 054 000	1 081 000	969 000	1 019 000
Operating Profit	418 000	765 000	894 000	287 000
Financial Income	6 000	71 000	50 000	72 000
Financial Costs	58 000	2 000	4 000	1 000
Financial Balance	−52 000	69 000	46 000	71 000
Dividends	0	550 000	600 000	250 000
Net Income	273 000	666 000	741 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	408 000	463 000	393 000	356 000
Cash, Bank	1 037 000	768 000	666 000	977 000
Total Current Assets	1 764 000	1 623 000	1 489 000	1 434 000
Total Assets	1 764 000	1 623 000	1 489 000	1 434 000
Total Equity	1 445 000	1 172 000	1 057 000	915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	12 000	9 000	5 000
Unpaid Taxes	135 000	185 000	153 000	126 000
Dividends	0	550 000	600 000	250 000
Other Current Debt	85 000	85 000	73 000	74 000
Total Current Debt	318 000	451 000	433 000	519 000
Total Equity and Debt	1 764 000	1 623 000	1 489 000	1 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,89 %	56,83 %	70,1 %	32,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,4 %	41,42 %	47,99 %	21,98 %
Current Ratio	5,55	3,6	3,44	2,76
Quick Ratio	5,55	3,6	3,44	2,76
Equity Ratio	0,82	0,72	0,71	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %