FARSUNDADVOKATENE AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

−10,15 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 776 000	4 462 000	4 817 000	5 230 000
Net Income	−93 000	39 000	−320 000	100 000
Total Assets	2 142 000	2 635 000	3 224 000	3 134 000
Total Equity	916 000	1 010 000	1 221 000	1 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 776 000	4 462 000	4 817 000	5 230 000
Expenditure	3 908 000	4 422 000	5 248 000	5 138 000
Operating Profit	−132 000	39 000	−431 000	92 000
Financial Income	17 000	20 000	24 000	45 000
Financial Costs	5 000	9 000	4 000	8 000
Financial Balance	12 000	11 000	20 000	37 000
Earnings Before Tax	−120 000	50 000	−410 000	129 000
Tax	−26 000	11 000	−90 000	28 000
Net Income	−93 000	39 000	−320 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	54 000	65 000	32 000
Total Current Assets	2 061 000	2 580 000	3 158 000	3 102 000
Total Assets	2 142 000	2 635 000	3 224 000	3 134 000
Total Retained Equity	816 000	910 000	1 071 000	1 391 000
Total Equity	916 000	1 010 000	1 221 000	1 541 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 226 000	1 625 000	2 003 000	1 593 000
Total Equity and Debt	2 142 000	2 635 000	3 224 000	3 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 690 000	4 346 000	4 817 000	5 230 000
Other Income	86 000	115 000	0	0
Revenue	3 776 000	4 462 000	4 817 000	5 230 000
Cost of Goods Sold	99 000	307 000	75 000	189 000
Salary Costs	3 086 000	3 307 000	4 340 000	4 021 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 908 000	4 422 000	5 248 000	5 138 000
Operating Profit	−132 000	39 000	−431 000	92 000
Financial Income	17 000	20 000	24 000	45 000
Financial Costs	5 000	9 000	4 000	8 000
Financial Balance	12 000	11 000	20 000	37 000
Dividends	0	0	0	0
Net Income	−93 000	39 000	−320 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	54 000	65 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	54 000	65 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	756 000	811 000	1 330 000	1 160 000
Total Current Assets	2 061 000	2 580 000	3 158 000	3 102 000
Total Assets	2 142 000	2 635 000	3 224 000	3 134 000
Total Equity	916 000	1 010 000	1 221 000	1 541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	111 000	121 000	48 000	40 000
Unpaid Taxes	837 000	965 000	1 517 000	1 127 000
Dividends	0	0	0	0
Other Current Debt	279 000	539 000	438 000	403 000
Total Current Debt	1 226 000	1 625 000	2 003 000	1 593 000
Total Equity and Debt	2 142 000	2 635 000	3 224 000	3 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,15 %	3,86 %	−26,21 %	6,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,5 %	0,87 %	−8,95 %	1,76 %
Current Ratio	1,68	1,59	1,58	1,95
Quick Ratio	1,68	1,59	1,58	1,95
Equity Ratio	0,43	0,38	0,38	0,49
Gross Profit Margin	97,38 %	93,12 %	98,44 %	96,39 %