SANDANE HANDELSEIENDOM AS

5017 BERGEN

Finances

Return on Equity

25,46 %

Current Ratio

1,08

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 898 000	7 898 000	7 440 000	7 129 000
Net Income	4 523 000	4 132 000	3 171 000	3 057 000
Total Assets	69 522 000	68 685 000	73 285 000	85 642 000
Total Equity	17 766 000	13 242 000	19 410 000	16 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 898 000	7 898 000	7 440 000	7 129 000
Expenditure	1 577 000	1 625 000	2 112 000	2 078 000
Operating Profit	6 320 000	6 272 000	5 328 000	5 051 000
Financial Income	1 045 000	311 000	414 000	427 000
Financial Costs	1 567 000	1 285 000	1 677 000	1 558 000
Financial Balance	−522 000	−974 000	−1 263 000	−1 131 000
Earnings Before Tax	5 799 000	5 298 000	4 065 000	3 920 000
Tax	1 276 000	1 165 000	894 000	862 000
Net Income	4 523 000	4 132 000	3 171 000	3 057 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 220 000	67 884 000	71 952 000	84 488 000
Total Current Assets	3 302 000	801 000	1 333 000	1 153 000
Total Assets	69 522 000	68 685 000	73 285 000	85 642 000
Total Retained Equity	17 376 000	12 852 000	19 020 000	15 849 000
Total Equity	17 766 000	13 242 000	19 410 000	16 239 000
Total Long-Term Debt	48 709 000	42 683 000	52 377 000	67 684 000
Total Current Debt	3 047 000	12 759 000	1 497 000	1 718 000
Total Equity and Debt	69 522 000	68 685 000	73 285 000	85 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 898 000	7 898 000	7 440 000	7 129 000
Revenue	7 898 000	7 898 000	7 440 000	7 129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	726 000	566 000	566 000	566 000
Impairment	0	0	0	0
Expenditure	1 577 000	1 625 000	2 112 000	2 078 000
Operating Profit	6 320 000	6 272 000	5 328 000	5 051 000
Financial Income	1 045 000	311 000	414 000	427 000
Financial Costs	1 567 000	1 285 000	1 677 000	1 558 000
Financial Balance	−522 000	−974 000	−1 263 000	−1 131 000
Dividends	0	10 300 000	0	0
Net Income	4 523 000	4 132 000	3 171 000	3 057 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 689 000	57 128 000	57 694 000	57 811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 004 000	0	0
Total Tangible Assets	63 689 000	60 132 000	57 694 000	57 811 000
Total Fiancial Fixed Assets	2 531 000	7 752 000	14 257 000	26 678 000
Total Fixed Assets	66 220 000	67 884 000	71 952 000	84 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 856 000	219 000	833 000	1 028 000
Total Current Assets	3 302 000	801 000	1 333 000	1 153 000
Total Assets	69 522 000	68 685 000	73 285 000	85 642 000
Total Equity	17 766 000	13 242 000	19 410 000	16 239 000
Short-Term Group Debt	779 000	0	0	0
Total Long-Term Debt	48 709 000	42 683 000	52 377 000	67 684 000
Creditors	0	221 000	72 000	347 000
Unpaid Taxes	82 000	0	0	0
Dividends	0	10 300 000	0	0
Other Current Debt	1 077 000	1 543 000	721 000	721 000
Total Current Debt	3 047 000	12 759 000	1 497 000	1 718 000
Total Equity and Debt	69 522 000	68 685 000	73 285 000	85 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,46 %	31,2 %	16,34 %	18,83 %
Debt-to-Equity Ratio	2,74	3,22	2,7	4,17
Operating Profit Margin	80,02 %	79,41 %	71,61 %	70,85 %
Current Ratio	1,08	0,06	0,89	0,67
Quick Ratio	1,08	0,06	0,89	0,67
Equity Ratio	0,26	0,19	0,26	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %