SUNDET UTVIKLING AS

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

−0,42 %

Current Ratio

520,25

Debt-to-Equity Ratio

7,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	49 000	−29 000	−16 000
Total Assets	29 267 000	27 937 000	27 081 000	26 584 000
Total Equity	3 536 000	3 551 000	3 502 000	3 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	−45 000	29 000	16 000
Operating Profit	−20 000	45 000	−29 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−20 000	45 000	−29 000	−16 000
Tax	−4 000	−4 000	0	0
Net Income	−15 000	49 000	−29 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	129 000	126 000	126 000
Total Current Assets	29 134 000	27 808 000	26 955 000	26 459 000
Total Assets	29 267 000	27 937 000	27 081 000	26 584 000
Total Retained Equity	−464 000	−449 000	−498 000	−469 000
Total Equity	3 536 000	3 551 000	3 502 000	3 531 000
Total Long-Term Debt	25 676 000	24 382 000	23 447 000	22 898 000
Total Current Debt	56 000	5 000	132 000	155 000
Total Equity and Debt	29 267 000	27 937 000	27 081 000	26 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	−45 000	29 000	16 000
Operating Profit	−20 000	45 000	−29 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	49 000	−29 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	134 000	129 000	126 000	126 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	129 000	126 000	126 000
Stock	29 128 000	27 790 000	26 914 000	26 044 000
Total Investments	0	0	0	0
Cash, Bank	6 000	18 000	41 000	415 000
Total Current Assets	29 134 000	27 808 000	26 955 000	26 459 000
Total Assets	29 267 000	27 937 000	27 081 000	26 584 000
Total Equity	3 536 000	3 551 000	3 502 000	3 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 676 000	24 382 000	23 447 000	22 898 000
Creditors	56 000	5 000	66 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	66 000	38 000
Total Current Debt	56 000	5 000	132 000	155 000
Total Equity and Debt	29 267 000	27 937 000	27 081 000	26 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,42 %	1,38 %	−0,83 %	−0,45 %
Debt-to-Equity Ratio	7,26	6,87	6,7	6,48
Operating Profit Margin	-	-	-	-
Current Ratio	520,25	5 561,6	204,2	170,7
Quick Ratio	−1	−1	−1,01	−1,02
Equity Ratio	0,12	0,13	0,13	0,13
Gross Profit Margin	-	-	-	-