BANKGÅRDEN AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

5,38 %

Current Ratio

0,14

Debt-to-Equity Ratio

8,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 664 000	88 000	165 000	928 000
Net Income	123 000	−358 000	−183 000	190 000
Total Assets	22 869 000	9 382 000	3 592 000	3 533 000
Total Equity	2 285 000	162 000	520 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 664 000	88 000	165 000	928 000
Expenditure	926 000	339 000	334 000	600 000
Operating Profit	739 000	−251 000	−168 000	328 000
Financial Income	17 000	1 000	0	0
Financial Costs	633 000	108 000	67 000	84 000
Financial Balance	−616 000	−107 000	−67 000	−84 000
Earnings Before Tax	123 000	−358 000	−235 000	243 000
Tax	0	0	−52 000	54 000
Net Income	123 000	−358 000	−183 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 694 000	8 337 000	3 519 000	3 420 000
Total Current Assets	175 000	1 045 000	73 000	113 000
Total Assets	22 869 000	9 382 000	3 592 000	3 533 000
Total Retained Equity	183 000	60 000	418 000	601 000
Total Equity	2 285 000	162 000	520 000	703 000
Total Long-Term Debt	19 368 000	6 986 000	2 081 000	2 800 000
Total Current Debt	1 216 000	2 235 000	990 000	30 000
Total Equity and Debt	22 869 000	9 382 000	3 592 000	3 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 664 000	88 000	165 000	928 000
Revenue	1 664 000	88 000	165 000	928 000
Cost of Goods Sold	16 000	0	0	0
Salary Costs	0	0	10 000	52 000
Depreciation	148 000	148 000	160 000	218 000
Impairment	0	0	0	0
Expenditure	926 000	339 000	334 000	600 000
Operating Profit	739 000	−251 000	−168 000	328 000
Financial Income	17 000	1 000	0	0
Financial Costs	633 000	108 000	67 000	84 000
Financial Balance	−616 000	−107 000	−67 000	−84 000
Dividends	0	0	0	0
Net Income	123 000	−358 000	−183 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 694 000	8 337 000	3 519 000	3 396 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 694 000	8 337 000	3 519 000	3 396 000
Total Fiancial Fixed Assets	0	0	0	24 000
Total Fixed Assets	22 694 000	8 337 000	3 519 000	3 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	435 000	21 000	113 000
Total Current Assets	175 000	1 045 000	73 000	113 000
Total Assets	22 869 000	9 382 000	3 592 000	3 533 000
Total Equity	2 285 000	162 000	520 000	703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 368 000	6 986 000	2 081 000	2 800 000
Creditors	1 144 000	1 252 000	24 000	30 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	983 000	966 000	0
Total Current Debt	1 216 000	2 235 000	990 000	30 000
Total Equity and Debt	22 869 000	9 382 000	3 592 000	3 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	−220,99 %	−35,19 %	27,03 %
Debt-to-Equity Ratio	8,48	43,12	4	3,98
Operating Profit Margin	44,41 %	−285,23 %	−101,82 %	35,34 %
Current Ratio	0,14	0,47	0,07	3,77
Quick Ratio	0,14	0,47	0,07	3,77
Equity Ratio	0,1	0,02	0,14	0,2
Gross Profit Margin	99,04 %	100 %	100 %	100 %