BIA-EIENDOM AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,73 %

Current Ratio

0,78

Debt-to-Equity Ratio

71,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 451 000	1 519 000	1 364 000	1 376 000
Net Income	28 000	−45 000	512 000	382 000
Total Assets	19 210 000	20 209 000	15 204 000	15 172 000
Total Equity	261 000	233 000	4 255 000	3 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 451 000	1 519 000	1 364 000	1 376 000
Expenditure	843 000	1 024 000	355 000	681 000
Operating Profit	608 000	495 000	1 009 000	696 000
Financial Income	3 000	4 000	2 000	208 000
Financial Costs	572 000	532 000	354 000	414 000
Financial Balance	−569 000	−528 000	−352 000	−206 000
Earnings Before Tax	38 000	−33 000	656 000	490 000
Tax	11 000	12 000	145 000	108 000
Net Income	28 000	−45 000	512 000	382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 991 000	19 328 000	14 841 000	15 043 000
Total Current Assets	220 000	881 000	363 000	129 000
Total Assets	19 210 000	20 209 000	15 204 000	15 172 000
Total Retained Equity	−1 839 000	−1 867 000	4 155 000	3 643 000
Total Equity	261 000	233 000	4 255 000	3 743 000
Total Long-Term Debt	18 667 000	19 381 000	10 607 000	11 078 000
Total Current Debt	283 000	595 000	342 000	351 000
Total Equity and Debt	19 210 000	20 209 000	15 204 000	15 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 451 000	1 519 000	1 364 000	1 376 000
Revenue	1 451 000	1 519 000	1 364 000	1 376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	472 000	454 000	265 000	265 000
Impairment	0	0	0	0
Expenditure	843 000	1 024 000	355 000	681 000
Operating Profit	608 000	495 000	1 009 000	696 000
Financial Income	3 000	4 000	2 000	208 000
Financial Costs	572 000	532 000	354 000	414 000
Financial Balance	−569 000	−528 000	−352 000	−206 000
Dividends	0	0	0	0
Net Income	28 000	−45 000	512 000	382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 991 000	19 328 000	8 829 000	9 094 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 991 000	19 328 000	8 829 000	9 094 000
Total Fiancial Fixed Assets	0	0	6 012 000	5 949 000
Total Fixed Assets	18 991 000	19 328 000	14 841 000	15 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	392 000	276 000	20 000
Total Current Assets	220 000	881 000	363 000	129 000
Total Assets	19 210 000	20 209 000	15 204 000	15 172 000
Total Equity	261 000	233 000	4 255 000	3 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 667 000	19 381 000	10 607 000	11 078 000
Creditors	0	0	73 000	124 000
Unpaid Taxes	0	80 000	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	463 000	94 000	101 000
Total Current Debt	283 000	595 000	342 000	351 000
Total Equity and Debt	19 210 000	20 209 000	15 204 000	15 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,73 %	−19,31 %	12,03 %	10,21 %
Debt-to-Equity Ratio	71,52	83,18	2,49	2,96
Operating Profit Margin	41,9 %	32,59 %	73,97 %	50,58 %
Current Ratio	0,78	1,48	1,06	0,37
Quick Ratio	0,78	1,48	1,06	0,37
Equity Ratio	0,01	0,01	0,28	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %