EIDSVOLL SYD AS

0278 OSLO

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	406 000
Net Income	−53 000	−77 000	−67 000	258 000
Total Assets	8 741 000	8 742 000	8 746 000	8 813 000
Total Equity	7 540 000	7 540 000	7 540 000	7 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	406 000
Expenditure	41 000	72 000	51 000	46 000
Operating Profit	−41 000	−72 000	−51 000	360 000
Financial Income	11 000	5 000	4 000	10 000
Financial Costs	38 000	31 000	39 000	40 000
Financial Balance	−27 000	−26 000	−35 000	−30 000
Earnings Before Tax	−68 000	−98 000	−85 000	331 000
Tax	−15 000	−22 000	−19 000	73 000
Net Income	−53 000	−77 000	−67 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 152 000	8 152 000	8 152 000	8 152 000
Total Current Assets	588 000	590 000	593 000	661 000
Total Assets	8 741 000	8 742 000	8 746 000	8 813 000
Total Retained Equity	2 224 000	2 277 000	2 354 000	2 421 000
Total Equity	7 540 000	7 540 000	7 540 000	7 540 000
Total Long-Term Debt	1 200 000	1 200 000	1 200 000	0
Total Current Debt	0	2 000	5 000	1 273 000
Total Equity and Debt	8 741 000	8 742 000	8 746 000	8 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	406 000
Revenue	0	0	0	406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	72 000	51 000	46 000
Operating Profit	−41 000	−72 000	−51 000	360 000
Financial Income	11 000	5 000	4 000	10 000
Financial Costs	38 000	31 000	39 000	40 000
Financial Balance	−27 000	−26 000	−35 000	−30 000
Dividends	0	0	0	0
Net Income	−53 000	−77 000	−67 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	101 000	101 000	101 000	101 000
Total Intangible Assets	101 000	101 000	101 000	101 000
Real Eastate	8 052 000	8 052 000	8 052 000	8 052 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 052 000	8 052 000	8 052 000	8 052 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 152 000	8 152 000	8 152 000	8 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	588 000	590 000	593 000	661 000
Total Assets	8 741 000	8 742 000	8 746 000	8 813 000
Total Equity	7 540 000	7 540 000	7 540 000	7 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 200 000	1 200 000	1 200 000	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 200 000
Total Current Debt	0	2 000	5 000	1 273 000
Total Equity and Debt	8 741 000	8 742 000	8 746 000	8 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	−1,02 %	−0,89 %	3,42 %
Debt-to-Equity Ratio	0,16	0,16	0,16	0
Operating Profit Margin	-	-	-	88,67 %
Current Ratio	-	295	118,6	0,52
Quick Ratio	-	295	118,6	0,52
Equity Ratio	0,86	0,86	0,86	0,86
Gross Profit Margin	-	-	-	100 %