HUSEBYLØKKA AS

3280 TJODALYNG

Finances

Share Ownership

Return on Equity

6,64 %

Current Ratio

42,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	0	0	0
Net Income	268 000	−35 000	4 000	−3 000
Total Assets	4 131 000	3 856 000	3 879 000	3 847 000
Total Equity	4 034 000	3 816 000	3 845 000	3 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	0	0	0
Expenditure	55 000	35 000	13 000	26 000
Operating Profit	251 000	−35 000	−13 000	−26 000
Financial Income	17 000	0	17 000	23 000
Financial Costs	0	0	0	0
Financial Balance	17 000	0	17 000	23 000
Earnings Before Tax	268 000	−35 000	4 000	−3 000
Tax	0	0	0	0
Net Income	268 000	−35 000	4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	40 000	0	0
Total Current Assets	4 101 000	3 816 000	3 879 000	3 847 000
Total Assets	4 131 000	3 856 000	3 879 000	3 847 000
Total Retained Equity	3 934 000	3 716 000	3 745 000	3 741 000
Total Equity	4 034 000	3 816 000	3 845 000	3 841 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	40 000	34 000	5 000
Total Equity and Debt	4 131 000	3 856 000	3 879 000	3 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	306 000	0	0	0
Other Income	0	0	0	0
Revenue	306 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	55 000	35 000	13 000	26 000
Operating Profit	251 000	−35 000	−13 000	−26 000
Financial Income	17 000	0	17 000	23 000
Financial Costs	0	0	0	0
Financial Balance	17 000	0	17 000	23 000
Dividends	0	0	0	0
Net Income	268 000	−35 000	4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	40 000	0	0
Total Tangible Assets	31 000	40 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	40 000	0	0
Stock	4 023 000	273 000	273 000	273 000
Total Investments	0	0	0	0
Cash, Bank	63 000	3 529 000	3 606 000	3 471 000
Total Current Assets	4 101 000	3 816 000	3 879 000	3 847 000
Total Assets	4 131 000	3 856 000	3 879 000	3 847 000
Total Equity	4 034 000	3 816 000	3 845 000	3 841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	40 000	34 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	97 000	40 000	34 000	5 000
Total Equity and Debt	4 131 000	3 856 000	3 879 000	3 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,64 %	−0,92 %	0,1 %	−0,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,03 %	-	-	-
Current Ratio	42,28	95,4	114,09	769,4
Quick Ratio	−1,04	−16,38	−16,23	−14,35
Equity Ratio	0,98	0,99	0,99	1
Gross Profit Margin	100 %	-	-	-