SUDRHEIMGRUPPEN EIENDOM AS

1920 SØRUMSAND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	122 000	319 000	319 000	315 000
Net Income	0	−5 000	−18 000	8 000
Total Assets	351 000	361 000	365 000	383 000
Total Equity	348 000	347 000	352 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	122 000	319 000	319 000	315 000
Expenditure	122 000	324 000	337 000	307 000
Operating Profit	0	−5 000	−18 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−5 000	−18 000	8 000
Tax	0	0	0	0
Net Income	0	−5 000	−18 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	321 000	343 000	354 000	382 000
Total Current Assets	30 000	17 000	12 000	1 000
Total Assets	351 000	361 000	365 000	383 000
Total Retained Equity	−2 000	−3 000	2 000	20 000
Total Equity	348 000	347 000	352 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	13 000	13 000	13 000
Total Equity and Debt	351 000	361 000	365 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	122 000	319 000	319 000	315 000
Revenue	122 000	319 000	319 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	324 000	337 000	307 000
Operating Profit	0	−5 000	−18 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−5 000	−18 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	321 000	343 000	354 000	382 000
Total Fixed Assets	321 000	343 000	354 000	382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	17 000	12 000	1 000
Total Current Assets	30 000	17 000	12 000	1 000
Total Assets	351 000	361 000	365 000	383 000
Total Equity	348 000	347 000	352 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	13 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	13 000	13 000	13 000
Total Equity and Debt	351 000	361 000	365 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,44 %	−5,11 %	2,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−1,57 %	−5,64 %	2,54 %
Current Ratio	10	1,31	0,92	0,08
Quick Ratio	10	1,31	0,92	0,08
Equity Ratio	0,99	0,96	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %