SPANNAVEGEN EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,19 %

Current Ratio

0,91

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 534 000	2 285 000	2 195 000	2 163 000
Net Income	898 000	1 097 000	1 082 000	1 039 000
Total Assets	19 522 000	19 957 000	19 766 000	20 506 000
Total Equity	6 810 000	6 942 000	6 964 000	6 945 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 534 000	2 285 000	2 195 000	2 163 000
Expenditure	906 000	528 000	451 000	455 000
Operating Profit	1 628 000	1 757 000	1 745 000	1 709 000
Financial Income	9 000	7 000	13 000	15 000
Financial Costs	485 000	358 000	370 000	391 000
Financial Balance	−476 000	−351 000	−357 000	−376 000
Earnings Before Tax	1 151 000	1 406 000	1 388 000	1 332 000
Tax	253 000	309 000	305 000	293 000
Net Income	898 000	1 097 000	1 082 000	1 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 853 000	18 318 000	18 616 000	18 915 000
Total Current Assets	1 669 000	1 639 000	1 150 000	1 591 000
Total Assets	19 522 000	19 957 000	19 766 000	20 506 000
Total Retained Equity	1 571 000	1 703 000	1 726 000	1 706 000
Total Equity	6 810 000	6 942 000	6 964 000	6 945 000
Total Long-Term Debt	10 879 000	11 452 000	11 338 000	12 173 000
Total Current Debt	1 832 000	1 563 000	1 464 000	1 388 000
Total Equity and Debt	19 522 000	19 957 000	19 766 000	20 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 533 000	0	0	0
Other Income	1 000	2 285 000	2 195 000	2 163 000
Revenue	2 534 000	2 285 000	2 195 000	2 163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	465 000	299 000	299 000	299 000
Impairment	0	0	0	0
Expenditure	906 000	528 000	451 000	455 000
Operating Profit	1 628 000	1 757 000	1 745 000	1 709 000
Financial Income	9 000	7 000	13 000	15 000
Financial Costs	485 000	358 000	370 000	391 000
Financial Balance	−476 000	−351 000	−357 000	−376 000
Dividends	0	0	0	0
Net Income	898 000	1 097 000	1 082 000	1 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 853 000	18 318 000	18 616 000	18 915 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 853 000	18 318 000	18 616 000	18 915 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 853 000	18 318 000	18 616 000	18 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 657 000	1 596 000	1 140 000	1 579 000
Total Current Assets	1 669 000	1 639 000	1 150 000	1 591 000
Total Assets	19 522 000	19 957 000	19 766 000	20 506 000
Total Equity	6 810 000	6 942 000	6 964 000	6 945 000
Short-Term Group Debt	1 320 000	1 435 000	1 362 000	1 289 000
Total Long-Term Debt	10 879 000	11 452 000	11 338 000	12 173 000
Creditors	5 000	0	0	0
Unpaid Taxes	82 000	112 000	85 000	82 000
Dividends	0	0	0	0
Other Current Debt	425 000	17 000	17 000	17 000
Total Current Debt	1 832 000	1 563 000	1 464 000	1 388 000
Total Equity and Debt	19 522 000	19 957 000	19 766 000	20 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,19 %	15,8 %	15,54 %	14,96 %
Debt-to-Equity Ratio	1,6	1,65	1,63	1,75
Operating Profit Margin	64,25 %	76,89 %	79,5 %	79,01 %
Current Ratio	0,91	1,05	0,79	1,15
Quick Ratio	0,91	1,05	0,79	1,15
Equity Ratio	0,35	0,35	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %