ADVOKATFIRMAET CONSENSUS ANS

2317 HAMAR

Finances

Share Ownership

Return on Equity

148,85 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 403 000	9 228 000	8 341 000	7 626 000
Net Income	2 919 000	3 166 000	3 372 000	2 559 000
Total Assets	2 751 000	3 177 000	2 366 000	2 513 000
Total Equity	1 961 000	2 453 000	1 715 000	1 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 403 000	9 228 000	8 341 000	7 626 000
Expenditure	6 500 000	6 064 000	5 009 000	5 089 000
Operating Profit	2 903 000	3 165 000	3 333 000	2 537 000
Financial Income	9 000	6 000	7 000	10 000
Financial Costs	−7 000	4 000	−32 000	−11 000
Financial Balance	16 000	2 000	39 000	21 000
Earnings Before Tax	2 919 000	3 166 000	3 372 000	2 559 000
Tax	0	0	0	0
Net Income	2 919 000	3 166 000	3 372 000	2 559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	10 000
Total Current Assets	2 751 000	3 177 000	2 362 000	2 503 000
Total Assets	2 751 000	3 177 000	2 366 000	2 513 000
Total Retained Equity	1 961 000	2 453 000	1 715 000	1 820 000
Total Equity	1 961 000	2 453 000	1 715 000	1 820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	790 000	723 000	651 000	693 000
Total Equity and Debt	2 751 000	3 177 000	2 366 000	2 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 400 000	9 216 000	8 330 000	7 552 000
Other Income	3 000	12 000	11 000	74 000
Revenue	9 403 000	9 228 000	8 341 000	7 626 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 517 000	4 241 000	3 402 000	3 494 000
Depreciation	0	4 000	7 000	13 000
Impairment	0	0	0	0
Expenditure	6 500 000	6 064 000	5 009 000	5 089 000
Operating Profit	2 903 000	3 165 000	3 333 000	2 537 000
Financial Income	9 000	6 000	7 000	10 000
Financial Costs	−7 000	4 000	−32 000	−11 000
Financial Balance	16 000	2 000	39 000	21 000
Dividends	0	0	0	0
Net Income	2 919 000	3 166 000	3 372 000	2 559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	10 000
Total Tangible Assets	0	0	4 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	822 000	721 000	601 000
Total Current Assets	2 751 000	3 177 000	2 362 000	2 503 000
Total Assets	2 751 000	3 177 000	2 366 000	2 513 000
Total Equity	1 961 000	2 453 000	1 715 000	1 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	178 000	122 000	203 000
Unpaid Taxes	459 000	359 000	404 000	320 000
Dividends	0	0	0	0
Other Current Debt	284 000	186 000	124 000	170 000
Total Current Debt	790 000	723 000	651 000	693 000
Total Equity and Debt	2 751 000	3 177 000	2 366 000	2 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,85 %	129,07 %	196,62 %	140,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,87 %	34,3 %	39,96 %	33,27 %
Current Ratio	3,48	4,39	3,63	3,61
Quick Ratio	3,48	4,39	3,63	3,61
Equity Ratio	0,71	0,77	0,72	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %