BKA EIENDOM AS

2116 SANDER

Finances

Share Ownership

Return on Equity

−0,96 %

Current Ratio

2,89

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	540 000	600 000
Net Income	−28 000	9 000	−45 000	11 000
Total Assets	6 551 000	7 203 000	7 336 000	7 458 000
Total Equity	2 903 000	2 902 000	2 892 000	2 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	540 000	600 000
Expenditure	451 000	402 000	464 000	404 000
Operating Profit	89 000	138 000	76 000	196 000
Financial Income	0	0	1 000	1 000
Financial Costs	124 000	126 000	134 000	146 000
Financial Balance	−124 000	−126 000	−133 000	−145 000
Earnings Before Tax	−36 000	12 000	−57 000	51 000
Tax	−8 000	3 000	−13 000	40 000
Net Income	−28 000	9 000	−45 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 504 000	4 602 000	4 814 000	5 027 000
Total Current Assets	2 047 000	2 602 000	2 521 000	2 430 000
Total Assets	6 551 000	7 203 000	7 336 000	7 458 000
Total Retained Equity	376 000	376 000	367 000	412 000
Total Equity	2 903 000	2 902 000	2 892 000	2 937 000
Total Long-Term Debt	2 941 000	3 015 000	3 125 000	3 256 000
Total Current Debt	708 000	1 287 000	1 319 000	1 265 000
Total Equity and Debt	6 551 000	7 203 000	7 336 000	7 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	540 000	540 000	600 000
Revenue	540 000	540 000	540 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	211 000	213 000	213 000	213 000
Impairment	0	0	0	0
Expenditure	451 000	402 000	464 000	404 000
Operating Profit	89 000	138 000	76 000	196 000
Financial Income	0	0	1 000	1 000
Financial Costs	124 000	126 000	134 000	146 000
Financial Balance	−124 000	−126 000	−133 000	−145 000
Dividends	0	0	0	0
Net Income	−28 000	9 000	−45 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 504 000	4 600 000	4 809 000	5 019 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	5 000	8 000
Total Tangible Assets	4 504 000	4 602 000	4 814 000	5 027 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 504 000	4 602 000	4 814 000	5 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 952 000	1 919 000	1 832 000	1 756 000
Total Current Assets	2 047 000	2 602 000	2 521 000	2 430 000
Total Assets	6 551 000	7 203 000	7 336 000	7 458 000
Total Equity	2 903 000	2 902 000	2 892 000	2 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 941 000	3 015 000	3 125 000	3 256 000
Creditors	282 000	283 000	278 000	261 000
Unpaid Taxes	164 000	14 000	44 000	6 000
Dividends	0	0	0	0
Other Current Debt	262 000	978 000	978 000	981 000
Total Current Debt	708 000	1 287 000	1 319 000	1 265 000
Total Equity and Debt	6 551 000	7 203 000	7 336 000	7 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,96 %	0,31 %	−1,56 %	0,37 %
Debt-to-Equity Ratio	1,01	1,04	1,08	1,11
Operating Profit Margin	16,48 %	25,56 %	14,07 %	32,67 %
Current Ratio	2,89	2,02	1,91	1,92
Quick Ratio	2,89	2,02	1,91	1,92
Equity Ratio	0,44	0,4	0,39	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %