SANDVOLD BOLIG AS

0277 OSLO

Finances

Share Ownership

Return on Equity

1 762,77 %

Current Ratio

0,25

Debt-to-Equity Ratio

166,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 731 000	12 302 000	11 930 000	11 800 000
Net Income	5 729 000	5 392 000	4 450 000	5 061 000
Total Assets	64 496 000	64 770 000	64 791 000	64 239 000
Total Equity	325 000	159 000	159 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 731 000	12 302 000	11 930 000	11 800 000
Expenditure	3 388 000	3 971 000	4 757 000	3 549 000
Operating Profit	9 343 000	8 331 000	7 173 000	8 251 000
Financial Income	0	0	1 000	5 000
Financial Costs	1 998 000	1 418 000	1 438 000	1 768 000
Financial Balance	−1 998 000	−1 418 000	−1 437 000	−1 763 000
Earnings Before Tax	7 345 000	6 913 000	5 736 000	6 488 000
Tax	1 616 000	1 521 000	1 286 000	1 427 000
Net Income	5 729 000	5 392 000	4 450 000	5 061 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 058 000	62 478 000	62 898 000	63 312 000
Total Current Assets	2 438 000	2 292 000	1 892 000	926 000
Total Assets	64 496 000	64 770 000	64 791 000	64 239 000
Total Retained Equity	0	0	0	0
Total Equity	325 000	159 000	159 000	159 000
Total Long-Term Debt	54 228 000	54 687 000	52 271 000	49 516 000
Total Current Debt	9 943 000	9 924 000	12 361 000	14 563 000
Total Equity and Debt	64 496 000	64 770 000	64 791 000	64 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 731 000	12 302 000	11 930 000	11 800 000
Revenue	12 731 000	12 302 000	11 930 000	11 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	420 000	420 000	420 000	0
Impairment	0	0	0	0
Expenditure	3 388 000	3 971 000	4 757 000	3 549 000
Operating Profit	9 343 000	8 331 000	7 173 000	8 251 000
Financial Income	0	0	1 000	5 000
Financial Costs	1 998 000	1 418 000	1 438 000	1 768 000
Financial Balance	−1 998 000	−1 418 000	−1 437 000	−1 763 000
Dividends	0	0	0	0
Net Income	5 729 000	5 392 000	4 450 000	5 061 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 058 000	62 478 000	62 898 000	63 312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	62 058 000	62 478 000	62 898 000	63 312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 058 000	62 478 000	62 898 000	63 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 583 000	1 514 000	672 000	763 000
Total Current Assets	2 438 000	2 292 000	1 892 000	926 000
Total Assets	64 496 000	64 770 000	64 791 000	64 239 000
Total Equity	325 000	159 000	159 000	159 000
Short-Term Group Debt	9 097 000	8 898 000	11 792 000	12 642 000
Total Long-Term Debt	54 228 000	54 687 000	52 271 000	49 516 000
Creditors	134 000	87 000	21 000	58 000
Unpaid Taxes	91 000	88 000	0	51 000
Dividends	0	0	0	0
Other Current Debt	622 000	851 000	548 000	1 774 000
Total Current Debt	9 943 000	9 924 000	12 361 000	14 563 000
Total Equity and Debt	64 496 000	64 770 000	64 791 000	64 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 762,77 %	3 391,19 %	2 798,74 %	3 183,02 %
Debt-to-Equity Ratio	166,86	343,94	328,75	311,42
Operating Profit Margin	73,39 %	67,72 %	60,13 %	69,92 %
Current Ratio	0,25	0,23	0,15	0,06
Quick Ratio	0,25	0,23	0,15	0,06
Equity Ratio	0,01	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %