ADVOKAT KNUT-ERIK STORLYKKEN SØVIK

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

358,86 %

Current Ratio

3,55

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 395 000	2 245 000	2 624 000	1 957 000
Net Income	1 823 000	1 675 000	2 119 000	1 439 000
Total Assets	852 000	669 000	625 000	585 000
Total Equity	508 000	206 000	227 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 395 000	2 245 000	2 624 000	1 957 000
Expenditure	551 000	562 000	495 000	499 000
Operating Profit	1 844 000	1 684 000	2 130 000	1 459 000
Financial Income	0	1 000	0	0
Financial Costs	21 000	10 000	11 000	20 000
Financial Balance	−21 000	−9 000	−11 000	−20 000
Earnings Before Tax	1 823 000	1 675 000	2 119 000	1 439 000
Tax	0	0	0	0
Net Income	1 823 000	1 675 000	2 119 000	1 439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 000	191 000	238 000	298 000
Total Current Assets	700 000	478 000	386 000	287 000
Total Assets	852 000	669 000	625 000	585 000
Total Retained Equity	508 000	206 000	227 000	91 000
Total Equity	508 000	206 000	227 000	91 000
Total Long-Term Debt	147 000	208 000	269 000	339 000
Total Current Debt	197 000	255 000	129 000	155 000
Total Equity and Debt	852 000	669 000	625 000	585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 395 000	2 245 000	2 624 000	1 957 000
Other Income	0	0	0	0
Revenue	2 395 000	2 245 000	2 624 000	1 957 000
Cost of Goods Sold	307 000	338 000	277 000	290 000
Salary Costs	20 000	13 000	0	0
Depreciation	38 000	48 000	60 000	75 000
Impairment	0	0	0	0
Expenditure	551 000	562 000	495 000	499 000
Operating Profit	1 844 000	1 684 000	2 130 000	1 459 000
Financial Income	0	1 000	0	0
Financial Costs	21 000	10 000	11 000	20 000
Financial Balance	−21 000	−9 000	−11 000	−20 000
Dividends	0	0	0	0
Net Income	1 823 000	1 675 000	2 119 000	1 439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	153 000	191 000	238 000	298 000
Total Tangible Assets	153 000	191 000	238 000	298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	153 000	191 000	238 000	298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	56 000	153 000	195 000
Total Current Assets	700 000	478 000	386 000	287 000
Total Assets	852 000	669 000	625 000	585 000
Total Equity	508 000	206 000	227 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	147 000	208 000	269 000	339 000
Creditors	126 000	87 000	45 000	87 000
Unpaid Taxes	69 000	168 000	84 000	68 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	197 000	255 000	129 000	155 000
Total Equity and Debt	852 000	669 000	625 000	585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	358,86 %	813,11 %	933,48 %	1 581,32 %
Debt-to-Equity Ratio	0,29	1,01	1,19	3,73
Operating Profit Margin	76,99 %	75,01 %	81,17 %	74,55 %
Current Ratio	3,55	1,87	2,99	1,85
Quick Ratio	3,55	1,87	2,99	1,85
Equity Ratio	0,6	0,31	0,36	0,16
Gross Profit Margin	87,18 %	84,94 %	89,44 %	85,18 %