STATUS BYGG NORGE AS

1473 LØRENSKOG

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

2,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 116 000	12 952 000	18 957 000	1 815 000
Net Income	626 000	5 348 000	9 612 000	781 000
Total Assets	14 082 000	17 384 000	14 494 000	1 852 000
Total Equity	11 851 000	11 225 000	9 877 000	1 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 116 000	12 952 000	18 957 000	1 815 000
Expenditure	2 273 000	6 013 000	6 623 000	1 034 000
Operating Profit	843 000	6 940 000	12 335 000	781 000
Financial Income	0	1 000	0	0
Financial Costs	0	19 000	23 000	0
Financial Balance	0	−18 000	−23 000	0
Earnings Before Tax	842 000	6 922 000	12 311 000	781 000
Tax	216 000	1 575 000	2 700 000	0
Net Income	626 000	5 348 000	9 612 000	781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 005 000	8 908 000	7 813 000	90 000
Total Current Assets	6 076 000	8 476 000	6 681 000	1 762 000
Total Assets	14 082 000	17 384 000	14 494 000	1 852 000
Total Retained Equity	11 741 000	11 115 000	9 768 000	906 000
Total Equity	11 851 000	11 225 000	9 877 000	1 016 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 231 000	6 159 000	4 617 000	836 000
Total Equity and Debt	14 082 000	17 384 000	14 494 000	1 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 426 000	12 269 000	19 476 000	1 410 000
Other Income	−310 000	683 000	−519 000	405 000
Revenue	3 116 000	12 952 000	18 957 000	1 815 000
Cost of Goods Sold	95 000	186 000	435 000	160 000
Salary Costs	1 128 000	4 617 000	5 130 000	438 000
Depreciation	469 000	508 000	373 000	99 000
Impairment	0	0	0	0
Expenditure	2 273 000	6 013 000	6 623 000	1 034 000
Operating Profit	843 000	6 940 000	12 335 000	781 000
Financial Income	0	1 000	0	0
Financial Costs	0	19 000	23 000	0
Financial Balance	0	−18 000	−23 000	0
Dividends	0	0	450 000	0
Net Income	626 000	5 348 000	9 612 000	781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 792 000	7 917 000	6 913 000	0
Machinery and Plant Facilities	214 000	991 000	900 000	0
Fixtures	0	0	0	90 000
Total Tangible Assets	8 005 000	8 908 000	7 813 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 005 000	8 908 000	7 813 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 187 000	7 385 000	5 986 000	169 000
Total Current Assets	6 076 000	8 476 000	6 681 000	1 762 000
Total Assets	14 082 000	17 384 000	14 494 000	1 852 000
Total Equity	11 851 000	11 225 000	9 877 000	1 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	150 000	0	10 000
Unpaid Taxes	133 000	327 000	714 000	338 000
Dividends	0	0	450 000	0
Other Current Debt	1 879 000	4 107 000	373 000	487 000
Total Current Debt	2 231 000	6 159 000	4 617 000	836 000
Total Equity and Debt	14 082 000	17 384 000	14 494 000	1 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	47,64 %	97,32 %	76,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,05 %	53,58 %	65,07 %	43,03 %
Current Ratio	2,72	1,38	1,45	2,11
Quick Ratio	2,72	1,38	1,45	2,11
Equity Ratio	0,84	0,65	0,68	0,55
Gross Profit Margin	96,95 %	98,56 %	97,71 %	91,18 %