HARDANG HEIA EIENDOM AS

3681 NOTODDEN

Finances

Share Ownership

Return on Equity

1 593,33 %

Current Ratio

0,04

Debt-to-Equity Ratio

−84,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	163 000	178 000	156 000	365 000
Net Income	−239 000	50 000	23 000	135 000
Total Assets	1 357 000	1 339 000	1 339 000	1 338 000
Total Equity	−15 000	224 000	174 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	163 000	178 000	156 000	365 000
Expenditure	314 000	60 000	61 000	104 000
Operating Profit	−152 000	118 000	95 000	261 000
Financial Income	0	0	0	0
Financial Costs	87 000	69 000	73 000	126 000
Financial Balance	−87 000	−69 000	−73 000	−126 000
Earnings Before Tax	−239 000	50 000	23 000	135 000
Tax	0	0	0	0
Net Income	−239 000	50 000	23 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 353 000	1 333 000	1 333 000	1 333 000
Total Current Assets	4 000	6 000	6 000	5 000
Total Assets	1 357 000	1 339 000	1 339 000	1 338 000
Total Retained Equity	−385 000	−146 000	−196 000	−218 000
Total Equity	−15 000	224 000	174 000	152 000
Total Long-Term Debt	1 264 000	1 072 000	1 113 000	1 149 000
Total Current Debt	109 000	43 000	52 000	37 000
Total Equity and Debt	1 357 000	1 339 000	1 339 000	1 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	163 000	178 000	156 000	365 000
Revenue	163 000	178 000	156 000	365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	314 000	60 000	61 000	104 000
Operating Profit	−152 000	118 000	95 000	261 000
Financial Income	0	0	0	0
Financial Costs	87 000	69 000	73 000	126 000
Financial Balance	−87 000	−69 000	−73 000	−126 000
Dividends	0	0	0	0
Net Income	−239 000	50 000	23 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 333 000	1 333 000	1 333 000	1 333 000
Machinery and Plant Facilities	20 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 353 000	1 333 000	1 333 000	1 333 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 353 000	1 333 000	1 333 000	1 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	6 000	6 000	5 000
Total Current Assets	4 000	6 000	6 000	5 000
Total Assets	1 357 000	1 339 000	1 339 000	1 338 000
Total Equity	−15 000	224 000	174 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 264 000	1 072 000	1 113 000	1 149 000
Creditors	33 000	9 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	33 000	33 000	37 000
Total Current Debt	109 000	43 000	52 000	37 000
Total Equity and Debt	1 357 000	1 339 000	1 339 000	1 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 593,33 %	22,32 %	13,22 %	88,82 %
Debt-to-Equity Ratio	−84,27	4,79	6,4	7,56
Operating Profit Margin	−93,25 %	66,29 %	60,9 %	71,51 %
Current Ratio	0,04	0,14	0,12	0,14
Quick Ratio	0,04	0,14	0,12	0,14
Equity Ratio	−0,01	0,17	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %