DEMOPARTNER HOLDING AS

1176 OSLO

Finances

Return on Equity

87,93 %

Current Ratio

47,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	794 000	0	0	78 000
Total Assets	920 000	116 000	114 000	227 000
Total Equity	903 000	109 000	109 000	109 000

Income (NOK)	2022	2019
Revenue	0	0
Expenditure	1 000	23 000
Operating Profit	−1 000	−23 000
Financial Income	800 000	123 000
Financial Costs	0	0
Financial Balance	800 000	123 000
Earnings Before Tax	799 000	99 000
Tax	5 000	22 000
Net Income	794 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	116 000	110 000
Total Current Assets	810 000	6 000	−2 000	117 000
Total Assets	920 000	116 000	114 000	227 000
Total Retained Equity	794 000	0	0	0
Total Equity	903 000	109 000	109 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	7 000	5 000	118 000
Total Equity and Debt	920 000	116 000	114 000	227 000

Cash flow (NOK)	2022	2019
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 000	23 000
Operating Profit	−1 000	−23 000
Financial Income	800 000	123 000
Financial Costs	0	0
Financial Balance	800 000	123 000
Dividends	0	85 000
Net Income	794 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	110 000	116 000	110 000
Total Fixed Assets	110 000	110 000	116 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	810 000	6 000	−2 000	117 000
Total Assets	920 000	116 000	114 000	227 000
Total Equity	903 000	109 000	109 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	9 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	85 000
Other Current Debt	2 000	−2 000	−4 000	2 000
Total Current Debt	17 000	7 000	5 000	118 000
Total Equity and Debt	920 000	116 000	114 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,93 %	0 %	0 %	71,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	47,65	0,86	−0,4	0,99
Quick Ratio	47,65	0,86	−0,4	0,99
Equity Ratio	0,98	0,94	0,96	0,48
Gross Profit Margin	-	-	-	-