company

RM ELEKTRO AS

3570 ÅL

Finances

Share Ownership

Return on Equity

76,07 %

Current Ratio

0,87

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 000	108 000	351 000	189 000
Net Income	−89 000	−213 000	−46 000	−168 000
Total Assets	1 013 000	1 022 000	1 128 000	1 154 000
Total Equity	−117 000	−27 000	186 000	231 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 000	108 000	351 000	189 000
Expenditure	251 000	354 000	462 000	359 000
Operating Profit	−89 000	−212 000	−45 000	−167 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	−89 000	−213 000	−46 000	−168 000
Tax	0	0	0	0
Net Income	−89 000	−213 000	−46 000	−168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	53 000	74 000	76 000
Total Current Assets	981 000	969 000	1 054 000	1 078 000
Total Assets	1 013 000	1 022 000	1 128 000	1 154 000
Total Retained Equity	−217 000	−127 000	86 000	131 000
Total Equity	−117 000	−27 000	186 000	231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 130 000	1 050 000	942 000	922 000
Total Equity and Debt	1 013 000	1 022 000	1 128 000	1 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	162 000	108 000	351 000	189 000
Other Income	0	0	0	0
Revenue	162 000	108 000	351 000	189 000
Cost of Goods Sold	29 000	22 000	334 000	95 000
Salary Costs	1 000	0	0	0
Depreciation	21 000	21 000	20 000	23 000
Impairment	0	0	0	0
Expenditure	251 000	354 000	462 000	359 000
Operating Profit	−89 000	−212 000	−45 000	−167 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−89 000	−213 000	−46 000	−168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	53 000	74 000	76 000
Total Tangible Assets	32 000	53 000	74 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	53 000	74 000	76 000
Stock	242 000	232 000	206 000	265 000
Total Investments	0	0	0	0
Cash, Bank	0	37 000	10 000	0
Total Current Assets	981 000	969 000	1 054 000	1 078 000
Total Assets	1 013 000	1 022 000	1 128 000	1 154 000
Total Equity	−117 000	−27 000	186 000	231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	13 000	0	14 000
Unpaid Taxes	8 000	0	2 000	3 000
Dividends	0	0	0	0
Other Current Debt	1 123 000	1 037 000	941 000	905 000
Total Current Debt	1 130 000	1 050 000	942 000	922 000
Total Equity and Debt	1 013 000	1 022 000	1 128 000	1 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,07 %	788,89 %	−24,73 %	−72,73 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−54,94 %	−196,3 %	−12,82 %	−88,36 %
Current Ratio	0,87	0,92	1,12	1,17
Quick Ratio	1,1	1,18	1,43	1,64
Equity Ratio	−0,12	−0,03	0,16	0,2
Gross Profit Margin	82,1 %	79,63 %	4,84 %	49,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English