BRYLLUPSINVITASJONER AS

1182 OSLO

Finances

Share Ownership

Return on Equity

−48,75 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	60 000	64 000	106 000
Net Income	78 000	−10 000	−13 000	−66 000
Total Assets	19 000	28 000	33 000	31 000
Total Equity	−160 000	−238 000	−228 000	−215 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	60 000	64 000	106 000
Expenditure	107 000	63 000	70 000	156 000
Operating Profit	90 000	−2 000	−5 000	−50 000
Financial Income	0	0	0	0
Financial Costs	12 000	8 000	8 000	16 000
Financial Balance	−12 000	−8 000	−8 000	−16 000
Earnings Before Tax	78 000	−10 000	−13 000	−66 000
Tax	0	0	0	0
Net Income	78 000	−10 000	−13 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	20 000	25 000	29 000
Total Current Assets	2 000	8 000	9 000	2 000
Total Assets	19 000	28 000	33 000	31 000
Total Retained Equity	−260 000	−338 000	−328 000	−315 000
Total Equity	−160 000	−238 000	−228 000	−215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	266 000	262 000	246 000
Total Equity and Debt	19 000	28 000	33 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	60 000	64 000	106 000
Other Income	0	0	0	0
Revenue	197 000	60 000	64 000	106 000
Cost of Goods Sold	39 000	21 000	18 000	25 000
Salary Costs	0	1 000	0	71 000
Depreciation	3 000	5 000	5 000	4 000
Impairment	0	0	0	0
Expenditure	107 000	63 000	70 000	156 000
Operating Profit	90 000	−2 000	−5 000	−50 000
Financial Income	0	0	0	0
Financial Costs	12 000	8 000	8 000	16 000
Financial Balance	−12 000	−8 000	−8 000	−16 000
Dividends	0	0	0	0
Net Income	78 000	−10 000	−13 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	10 000	15 000	19 000
Total Tangible Assets	7 000	10 000	15 000	19 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	17 000	20 000	25 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 000	8 000	9 000	2 000
Total Assets	19 000	28 000	33 000	31 000
Total Equity	−160 000	−238 000	−228 000	−215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	7 000	10 000
Unpaid Taxes	7 000	3 000	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	88 000	171 000	173 000	77 000
Total Current Debt	179 000	266 000	262 000	246 000
Total Equity and Debt	19 000	28 000	33 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,75 %	4,2 %	5,7 %	30,7 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	45,69 %	−3,33 %	−7,81 %	−47,17 %
Current Ratio	0,01	0,03	0,03	0,01
Quick Ratio	0,01	0,03	0,03	0,01
Equity Ratio	−8,42	−8,5	−6,91	−6,94
Gross Profit Margin	80,2 %	65 %	71,88 %	76,42 %