BITPEOPLE NORWAY AS

0283 OSLO

Finances

Share Ownership

Return on Equity

−10,23 %

Current Ratio

0,77

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 704 000	22 291 000	15 552 000	18 212 000
Net Income	−192 000	724 000	521 000	1 634 000
Total Assets	6 324 000	8 835 000	4 464 000	6 657 000
Total Equity	1 877 000	2 070 000	1 346 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 704 000	22 291 000	15 552 000	18 212 000
Expenditure	22 848 000	21 218 000	14 822 000	16 087 000
Operating Profit	−143 000	1 072 000	730 000	2 126 000
Financial Income	22 000	1 000	3 000	6 000
Financial Costs	57 000	80 000	63 000	36 000
Financial Balance	−35 000	−79 000	−60 000	−30 000
Earnings Before Tax	−178 000	993 000	670 000	2 096 000
Tax	14 000	269 000	149 000	462 000
Net Income	−192 000	724 000	521 000	1 634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 121 000	3 830 000	746 000	1 053 000
Total Current Assets	3 204 000	5 005 000	3 718 000	5 604 000
Total Assets	6 324 000	8 835 000	4 464 000	6 657 000
Total Retained Equity	1 377 000	1 570 000	846 000	325 000
Total Equity	1 877 000	2 070 000	1 346 000	825 000
Total Long-Term Debt	312 000	904 000	162 000	179 000
Total Current Debt	4 135 000	5 862 000	2 956 000	5 653 000
Total Equity and Debt	6 324 000	8 835 000	4 464 000	6 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 704 000	22 291 000	15 552 000	18 212 000
Other Income	0	0	0	0
Revenue	22 704 000	22 291 000	15 552 000	18 212 000
Cost of Goods Sold	5 455 000	7 026 000	4 698 000	5 179 000
Salary Costs	10 676 000	8 624 000	7 228 000	6 731 000
Depreciation	710 000	729 000	307 000	1 180 000
Impairment	0	0	0	0
Expenditure	22 848 000	21 218 000	14 822 000	16 087 000
Operating Profit	−143 000	1 072 000	730 000	2 126 000
Financial Income	22 000	1 000	3 000	6 000
Financial Costs	57 000	80 000	63 000	36 000
Financial Balance	−35 000	−79 000	−60 000	−30 000
Dividends	0	0	0	3 000 000
Net Income	−192 000	724 000	521 000	1 634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 889 000	2 125 000	0	0
Total Intangible Assets	3 056 000	3 709 000	719 000	1 008 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	121 000	27 000	45 000
Total Tangible Assets	65 000	121 000	27 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 121 000	3 830 000	746 000	1 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 511 000	1 353 000	1 785 000	3 849 000
Total Current Assets	3 204 000	5 005 000	3 718 000	5 604 000
Total Assets	6 324 000	8 835 000	4 464 000	6 657 000
Total Equity	1 877 000	2 070 000	1 346 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	312 000	904 000	162 000	179 000
Creditors	1 089 000	623 000	1 505 000	419 000
Unpaid Taxes	1 147 000	1 432 000	667 000	798 000
Dividends	0	0	0	3 000 000
Other Current Debt	1 794 000	3 539 000	618 000	3 687 000
Total Current Debt	4 135 000	5 862 000	2 956 000	5 653 000
Total Equity and Debt	6 324 000	8 835 000	4 464 000	6 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,23 %	34,98 %	38,71 %	198,06 %
Debt-to-Equity Ratio	0,17	0,44	0,12	0,22
Operating Profit Margin	−0,63 %	4,81 %	4,69 %	11,67 %
Current Ratio	0,77	0,85	1,26	0,99
Quick Ratio	0,77	0,85	1,26	0,99
Equity Ratio	0,3	0,23	0,3	0,12
Gross Profit Margin	75,97 %	68,48 %	69,79 %	71,56 %