SANDNES INDUSTRI EIENDOM AS

8803 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

44,26 %

Current Ratio

0,07

Debt-to-Equity Ratio

6,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 779 000	1 710 000	1 689 000	1 655 000
Net Income	667 000	758 000	776 000	735 000
Total Assets	13 106 000	16 018 000	10 911 000	10 934 000
Total Equity	1 507 000	1 203 000	1 181 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 779 000	1 710 000	1 689 000	1 655 000
Expenditure	508 000	474 000	460 000	430 000
Operating Profit	1 271 000	1 236 000	1 228 000	1 226 000
Financial Income	0	0	0	0
Financial Costs	415 000	265 000	234 000	284 000
Financial Balance	−415 000	−265 000	−234 000	−284 000
Earnings Before Tax	856 000	971 000	995 000	942 000
Tax	188 000	214 000	219 000	207 000
Net Income	667 000	758 000	776 000	735 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 989 000	12 859 000	10 460 000	10 693 000
Total Current Assets	117 000	3 159 000	451 000	240 000
Total Assets	13 106 000	16 018 000	10 911 000	10 934 000
Total Retained Equity	1 402 000	1 098 000	1 076 000	1 073 000
Total Equity	1 507 000	1 203 000	1 181 000	1 178 000
Total Long-Term Debt	10 011 000	10 712 000	6 752 000	7 363 000
Total Current Debt	1 588 000	4 103 000	2 978 000	2 392 000
Total Equity and Debt	13 106 000	16 018 000	10 911 000	10 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	8 000	13 000	4 000
Other Income	1 772 000	1 703 000	1 675 000	1 651 000
Revenue	1 779 000	1 710 000	1 689 000	1 655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	286 000	255 000	233 000	233 000
Impairment	0	0	0	0
Expenditure	508 000	474 000	460 000	430 000
Operating Profit	1 271 000	1 236 000	1 228 000	1 226 000
Financial Income	0	0	0	0
Financial Costs	415 000	265 000	234 000	284 000
Financial Balance	−415 000	−265 000	−234 000	−284 000
Dividends	0	0	0	0
Net Income	667 000	758 000	776 000	735 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 989 000	12 859 000	10 460 000	10 693 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 989 000	12 859 000	10 460 000	10 693 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 989 000	12 859 000	10 460 000	10 693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	2 939 000	446 000	220 000
Total Current Assets	117 000	3 159 000	451 000	240 000
Total Assets	13 106 000	16 018 000	10 911 000	10 934 000
Total Equity	1 507 000	1 203 000	1 181 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 011 000	10 712 000	6 752 000	7 363 000
Creditors	34 000	1 043 000	46 000	48 000
Unpaid Taxes	39 000	0	66 000	51 000
Dividends	0	0	0	0
Other Current Debt	1 429 000	3 060 000	2 867 000	2 292 000
Total Current Debt	1 588 000	4 103 000	2 978 000	2 392 000
Total Equity and Debt	13 106 000	16 018 000	10 911 000	10 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,26 %	63,01 %	65,71 %	62,39 %
Debt-to-Equity Ratio	6,64	8,9	5,72	6,25
Operating Profit Margin	71,44 %	72,28 %	72,71 %	74,08 %
Current Ratio	0,07	0,77	0,15	0,1
Quick Ratio	0,07	0,77	0,15	0,1
Equity Ratio	0,11	0,08	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %