SDH EIENDOM AS

5136 MJØLKERÅEN

Finances

Share Ownership

Return on Equity

13,86 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 080 000	1 054 000	926 000
Net Income	467 000	515 000	494 000	374 000
Total Assets	6 544 000	6 998 000	6 812 000	8 418 000
Total Equity	3 369 000	3 352 000	3 436 000	4 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 080 000	1 054 000	926 000
Expenditure	381 000	349 000	341 000	338 000
Operating Profit	699 000	731 000	714 000	588 000
Financial Income	5 000	6 000	11 000	11 000
Financial Costs	106 000	77 000	92 000	120 000
Financial Balance	−101 000	−71 000	−81 000	−109 000
Earnings Before Tax	599 000	661 000	633 000	480 000
Tax	132 000	145 000	140 000	106 000
Net Income	467 000	515 000	494 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 994 000	6 194 000	6 396 000	6 599 000
Total Current Assets	550 000	804 000	417 000	1 820 000
Total Assets	6 544 000	6 998 000	6 812 000	8 418 000
Total Retained Equity	3 055 000	3 038 000	3 123 000	2 629 000
Total Equity	3 369 000	3 352 000	3 436 000	4 743 000
Total Long-Term Debt	2 493 000	2 833 000	3 173 000	3 513 000
Total Current Debt	682 000	813 000	203 000	162 000
Total Equity and Debt	6 544 000	6 998 000	6 812 000	8 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 080 000	1 080 000	1 054 000	926 000
Revenue	1 080 000	1 080 000	1 054 000	926 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	220 000	220 000	220 000
Impairment	0	0	0	0
Expenditure	381 000	349 000	341 000	338 000
Operating Profit	699 000	731 000	714 000	588 000
Financial Income	5 000	6 000	11 000	11 000
Financial Costs	106 000	77 000	92 000	120 000
Financial Balance	−101 000	−71 000	−81 000	−109 000
Dividends	450 000	0	0	0
Net Income	467 000	515 000	494 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	112 000	93 000	75 000	58 000
Real Eastate	5 736 000	5 936 000	6 136 000	6 336 000
Machinery and Plant Facilities	145 000	165 000	185 000	205 000
Fixtures	0	0	0	0
Total Tangible Assets	5 881 000	6 101 000	6 321 000	6 541 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 994 000	6 194 000	6 396 000	6 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	670 000	376 000	1 778 000
Total Current Assets	550 000	804 000	417 000	1 820 000
Total Assets	6 544 000	6 998 000	6 812 000	8 418 000
Total Equity	3 369 000	3 352 000	3 436 000	4 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 493 000	2 833 000	3 173 000	3 513 000
Creditors	33 000	4 000	0	0
Unpaid Taxes	44 000	44 000	45 000	39 000
Dividends	450 000	0	0	0
Other Current Debt	3 000	2 000	2 000	3 000
Total Current Debt	682 000	813 000	203 000	162 000
Total Equity and Debt	6 544 000	6 998 000	6 812 000	8 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,86 %	15,36 %	14,38 %	7,89 %
Debt-to-Equity Ratio	0,74	0,85	0,92	0,74
Operating Profit Margin	64,72 %	67,69 %	67,74 %	63,5 %
Current Ratio	0,81	0,99	2,05	11,23
Quick Ratio	0,81	0,99	2,05	11,23
Equity Ratio	0,51	0,48	0,5	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %