LIVING EIENDOM AS

7580 SELBU

Finances

Return on Equity

18,19 %

Current Ratio

6,37

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 580 000	5 861 000	15 519 000	589 000
Net Income	1 225 000	1 581 000	1 378 000	1 629 000
Total Assets	10 230 000	8 449 000	19 779 000	10 893 000
Total Equity	6 733 000	5 508 000	6 927 000	5 550 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 580 000	5 861 000	15 519 000	589 000
Expenditure	888 000	3 591 000	13 215 000	497 000
Operating Profit	1 692 000	2 270 000	2 304 000	92 000
Financial Income	0	0	6 000	1 815 000
Financial Costs	121 000	243 000	544 000	294 000
Financial Balance	−121 000	−243 000	−538 000	1 521 000
Earnings Before Tax	1 571 000	2 027 000	1 766 000	1 613 000
Tax	346 000	446 000	389 000	−16 000
Net Income	1 225 000	1 581 000	1 378 000	1 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	879 000	409 000	409 000	409 000
Total Current Assets	9 351 000	8 041 000	19 371 000	10 484 000
Total Assets	10 230 000	8 449 000	19 779 000	10 893 000
Total Retained Equity	4 011 000	2 786 000	4 205 000	2 828 000
Total Equity	6 733 000	5 508 000	6 927 000	5 550 000
Total Long-Term Debt	2 030 000	1 164 000	3 331 000	4 055 000
Total Current Debt	1 467 000	1 777 000	9 521 000	1 287 000
Total Equity and Debt	10 230 000	8 449 000	19 779 000	10 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 580 000	5 861 000	15 519 000	400 000
Other Income	0	0	0	189 000
Revenue	2 580 000	5 861 000	15 519 000	589 000
Cost of Goods Sold	750 000	3 430 000	13 030 000	320 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	888 000	3 591 000	13 215 000	497 000
Operating Profit	1 692 000	2 270 000	2 304 000	92 000
Financial Income	0	0	6 000	1 815 000
Financial Costs	121 000	243 000	544 000	294 000
Financial Balance	−121 000	−243 000	−538 000	1 521 000
Dividends	0	1 000 000	0	0
Net Income	1 225 000	1 581 000	1 378 000	1 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	879 000	409 000	409 000	409 000
Total Fixed Assets	879 000	409 000	409 000	409 000
Stock	6 590 000	4 928 000	5 177 000	7 715 000
Total Investments	0	0	0	0
Cash, Bank	1 664 000	2 336 000	515 000	2 208 000
Total Current Assets	9 351 000	8 041 000	19 371 000	10 484 000
Total Assets	10 230 000	8 449 000	19 779 000	10 893 000
Total Equity	6 733 000	5 508 000	6 927 000	5 550 000
Short-Term Group Debt	1 000 000	0	0	160 000
Total Long-Term Debt	2 030 000	1 164 000	3 331 000	4 055 000
Creditors	56 000	34 000	596 000	1 017 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 467 000	1 777 000	9 521 000	1 287 000
Total Equity and Debt	10 230 000	8 449 000	19 779 000	10 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,19 %	28,7 %	19,89 %	29,35 %
Debt-to-Equity Ratio	0,3	0,21	0,48	0,73
Operating Profit Margin	65,58 %	38,73 %	14,85 %	15,62 %
Current Ratio	6,37	4,53	2,03	8,15
Quick Ratio	−1,83	−2,55	4,46	−1,63
Equity Ratio	0,66	0,65	0,35	0,51
Gross Profit Margin	70,93 %	41,48 %	16,04 %	45,67 %

Rotate your device to see the full table