SANDEFJORD HANDELSBYGG AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

13,15 %

Current Ratio

2,61

Debt-to-Equity Ratio

5,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 053 000	2 371 000	2 191 000	2 209 000
Net Income	454 000	898 000	676 000	662 000
Total Assets	23 959 000	23 863 000	23 466 000	21 945 000
Total Equity	3 453 000	3 311 000	2 413 000	1 737 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 053 000	2 371 000	2 191 000	2 209 000
Expenditure	779 000	683 000	666 000	616 000
Operating Profit	1 275 000	1 688 000	1 526 000	1 593 000
Financial Income	38 000	0	0	0
Financial Costs	730 000	537 000	659 000	745 000
Financial Balance	−692 000	−537 000	−659 000	−745 000
Earnings Before Tax	582 000	1 151 000	867 000	848 000
Tax	128 000	253 000	192 000	187 000
Net Income	454 000	898 000	676 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 636 000	21 501 000	21 864 000	21 509 000
Total Current Assets	1 323 000	2 362 000	1 602 000	435 000
Total Assets	23 959 000	23 863 000	23 466 000	21 945 000
Total Retained Equity	2 453 000	2 311 000	1 413 000	737 000
Total Equity	3 453 000	3 311 000	2 413 000	1 737 000
Total Long-Term Debt	19 999 000	20 235 000	20 244 000	19 076 000
Total Current Debt	507 000	317 000	809 000	1 131 000
Total Equity and Debt	23 959 000	23 863 000	23 466 000	21 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 053 000	2 371 000	2 191 000	0
Other Income	0	0	0	2 209 000
Revenue	2 053 000	2 371 000	2 191 000	2 209 000
Cost of Goods Sold	133 000	0	0	0
Salary Costs	7 000	14 000	11 000	0
Depreciation	402 000	402 000	401 000	398 000
Impairment	0	0	0	0
Expenditure	779 000	683 000	666 000	616 000
Operating Profit	1 275 000	1 688 000	1 526 000	1 593 000
Financial Income	38 000	0	0	0
Financial Costs	730 000	537 000	659 000	745 000
Financial Balance	−692 000	−537 000	−659 000	−745 000
Dividends	0	0	0	0
Net Income	454 000	898 000	676 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 343 000	20 745 000	21 108 000	21 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 343 000	20 745 000	21 108 000	21 509 000
Total Fiancial Fixed Assets	2 293 000	756 000	756 000	0
Total Fixed Assets	22 636 000	21 501 000	21 864 000	21 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	2 144 000	902 000	325 000
Total Current Assets	1 323 000	2 362 000	1 602 000	435 000
Total Assets	23 959 000	23 863 000	23 466 000	21 945 000
Total Equity	3 453 000	3 311 000	2 413 000	1 737 000
Short-Term Group Debt	400 000	0	0	0
Total Long-Term Debt	19 999 000	20 235 000	20 244 000	19 076 000
Creditors	46 000	31 000	0	41 000
Unpaid Taxes	0	7 000	0	152 000
Dividends	0	0	0	0
Other Current Debt	9 000	17 000	612 000	938 000
Total Current Debt	507 000	317 000	809 000	1 131 000
Total Equity and Debt	23 959 000	23 863 000	23 466 000	21 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,15 %	27,12 %	28,01 %	38,11 %
Debt-to-Equity Ratio	5,79	6,11	8,39	10,98
Operating Profit Margin	62,1 %	71,19 %	69,65 %	72,11 %
Current Ratio	2,61	7,45	1,98	0,38
Quick Ratio	2,61	7,45	1,98	0,38
Equity Ratio	0,14	0,14	0,1	0,08
Gross Profit Margin	93,52 %	100 %	100 %	100 %