EIERSEKSJONSSAMEIET MARKEDSGT. 13

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

30,68 %

Current Ratio

10,78

Debt-to-Equity Ratio

Key figures (NOK)	2015	2013	2012
Revenue	104 000	101 000	87 000
Net Income	27 000	24 000	−28 000
Total Assets	97 000	93 000	67 000
Total Equity	88 000	61 000	37 000

Income (NOK)	2015	2013	2012
Revenue	104 000	101 000	87 000
Expenditure	76 000	78 000	116 000
Operating Profit	27 000	23 000	−29 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	27 000	24 000	−28 000
Tax	0	0	0
Net Income	27 000	24 000	−28 000

Balance (NOK)	2015	2013	2012
Total Fixed Assets	0	0	0
Total Current Assets	97 000	93 000	67 000
Total Assets	97 000	93 000	67 000
Total Retained Equity	88 000	61 000	37 000
Total Equity	88 000	61 000	37 000
Total Long-Term Debt	0	0	0
Total Current Debt	9 000	32 000	29 000
Total Equity and Debt	97 000	93 000	67 000

Cash flow (NOK)	2015	2013	2012
Sales Income	0	0	0
Other Income	104 000	101 000	87 000
Revenue	104 000	101 000	87 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	21 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	76 000	78 000	116 000
Operating Profit	27 000	23 000	−29 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	27 000	24 000	−28 000

Balance details (NOK)	2015	2013	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	62 000	56 000	23 000
Total Current Assets	97 000	93 000	67 000
Total Assets	97 000	93 000	67 000
Total Equity	88 000	61 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	1 000	4 000
Unpaid Taxes	0	1 000	1 000
Dividends	0	0	0
Other Current Debt	5 000	30 000	25 000
Total Current Debt	9 000	32 000	29 000
Total Equity and Debt	97 000	93 000	67 000

Financial indicators	2015	2014	2013	2012
Return on Equity	30,68 %	-	39,34 %	−75,68 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	25,96 %	-	22,77 %	−33,33 %
Current Ratio	10,78	-	2,91	2,31
Quick Ratio	10,78	-	2,91	2,31
Equity Ratio	0,91	-	0,66	0,55
Gross Profit Margin	100 %	-	100 %	100 %

Rotate your device to see the full table